The company depreciates assets using the straight-line

Assignment Help Accounting Basics
Reference no: EM13189652

Instructions: The Company has one asset. The asset has a three-year life and two possible payoffs each year: 1) $750 with a probability of 40%, and 2) $100 with a probability of 60%. The company depreciates assets using the straight-line method. Assume the states between years are independent, an interest rate of 6%, and state 1 is realized in year 1. Show the balance sheet, income statement, and residual income / goodwill analysis for year 1.

  • IBelieve this is the right answer, but I'm not totally sure goodwill was calculated correctly.

    Year 0 1
    Balance Sheet
    Cash $0.00 $750.00
    Investment(Book Value) $962.28 $641.52
    Total Assets $962.28 $1,391.52

    Net Worth
    Invest Capital $962.28 $962.28
    Retained Earnings $0.00 $429.24
    Total Net Worth $962.28 $1,391.52

    Income Statement
    Actual cash flows $750.00
    Depreciation $320.76
    Interest Income $0.00
    Net Income $429.24

    Residual Income Analysis- Year 1
    Expected interest income $45.00
    Depreciation $320.76
    Actual if good state $750.00
    Good state Net Income $474.24

    Expected Interest Income $45.00
    Depreciation $320.76
    Actual if bad state $100.00
    Bad state Net Income ($175.76)

    Expected Income $214.24
    Return on Net Worth $83.49
    Expected abnormal earnings $130.75
    Goodwill $118.86

    Valuation
    BV 1391.522868
    Gw $118.86
    PA 1510.383953

  • I think this is right up to expected income. Don't you have to add the Good State x .60 and the bad state x .40 to arrive at expected income? And you take the present value of goodwill in the valuation.

 

Reference no: EM13189652

Questions Cloud

How much total money will she have saved : Baby boomers can save up to $22,000 per year in a 401k account. If Eileen's starting balance at age 50 is $200,000 and she saves the full amount available to her, how much money will she have saved when she is 65 years old (after 15 years of savin..
What is the efficient amount to spend on fireworks : How much money will you choose to spend on fireworks, and how much on beer (Since more of everything is better, your budget constraint will hold with equality, or f + b = 50; one way to solve this, then, is to plug in 50 - f for b, and find the va..
What is the official unemployment rate : Assume the following data for a country: total population, 500; population under 16 years of age or institutionalized, 120; not in labor force, 150; unemployed, 23; part-time workers looking for full-time jobs, 10. What is the size of the labor fo..
Find the monopolist profit : you are a manager of a monopoly firm, and your demand and cost functions are given by: P=288-2Q and C(Q)=1000+2Q2, respectively. A) What price quantity combination maximizes your firm's profit B) Find the monopolist profit
The company depreciates assets using the straight-line : Assume the states between years are independent, an interest rate of 6%, and state 1 is realized in year 1. Show the balance sheet, income statement, and residual income / goodwill analysis for year 1.
Is van farms using an optimal combination of fertilizer : Alternatively, watermelon output could be increased by 500/month with an additional 2 tons of fertilizer/month. assuming the cost of water is $0.03/gallon and the fertilizer is $25/ton, is Van Farms using an optimal combination of fertilizer and w..
User dialog strategies used by a menu-driven interface : Evaluate the user dialog strategies used by a menu-driven interface and determine why menu-driven interfaces continue to be popular in the modern computing age.
Determine the size of the gdp gap in percentage : Suppose the natural rate of unemployment in 2005 is 5% and the actual rate of unemployment is 9%. Use Okun's law to determine the size of the GDP gap in percentage-point terms. If the potential GDP is $500B in that year
Calculate the equilibrium level of income : Assume that the consumption schedule for a private open economy is such that consumption C=50+0.8Y. Assume further that planned investment Ig and net exports Xn are independent of the levelof real GDP and constant at Ig=30 and Xn=10.

Reviews

Write a Review

Accounting Basics Questions & Answers

  Determine the overhead cost per unit for product

Using the activity-based costing approach, determine the overhead cost per unit for each product.

  Tax effects of transactions

Penny, Miesha, and Sabrina transfer property to Owl Corporation for 75% of its stock. Nancy, their attorney, receives 25% of the stock in Owl for legal services rendered in incorporating the business. What are the tax consequences of these transac..

  New accountant recommendation

Do you concur with the new accountant's recommendation? Present a schedule to support your answer.

  What is intrinsic mva

A company has capital of $200 million. It has an EROIC of 9%, forecasted constant growth of 5%, and a WACC of 10%. What is its value of operations? What is its intrinsic MVA?

  Current economic environment

Briefly - in 350 words or more - describe the effect of cost structure on profitability, including recommendations for each company given the current economic environment, as you understand it.

  Company involving in a tax dispute

During 2011, Jackson Company became involved in a tax dispute with the IRS. At December 31, 2011, Jackson's tax adviser believed that an unfavorable outcome was probable and a reasonable estimate of additional taxes was $500,000 but could be as mu..

  S how they employ the various elements of the promotion mix

. Sea Ray is one of today's most successful manufacturers of sport boats, cruisers, and yachts. They have models ranging from a small 17-foot sport boat up to a 61-foot motor yacht. Take a look at the company Learn about their product offering. Most ..

  Prevention costs-appraisal costs-internal failure costs

The Door Company manufactures doors. Classify each of the following quality costs as prevention costs, appraisal costs, internal failure costs, or external failure costs

  Why is equity capital generally more expensive than debt

Why is equity capital generally more expensive than debt financing?

  United states exchanges

The SEC currently requires foreign companies that list shares on U.S. exchanges to provide:

  Note payable issued for property-goods-services

When a note payable us issued for property, goods and services, the present value of the note is measured by:

  Depreciation calculation procedures

Suppose the company changed its depreciation calculation procedures (still within GAAP) such that its depreciation expense doubled. How would this change affect Brandywine's net income, total profit margin, and cash flow?

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd