Prepare the budgets and schedules

Assignment Help Finance Basics
Reference no: EM131298446

Cryon Corporation manufactures and sells a seasonal product that has a peak in sales in the third quarter. The following information reflects projections for Year 2 - the coming year - and the first quarter of Year 3.

Units sell at $10 each. Budgeted sales for the next 5 quarters are outlined below.

Year 2 Quarter           Year 3
1    2    3    4    1
50,000    70,000    120,000    70,000    60,000

Sales are collected in the following pattern: 75% are collected in the quarter the sales are made, and the remaining 25% are collected in the following quarter. On January 1, Year 2, the company had accounts receivable of $65,000, all of which will be collected in the first quarter of Year 2. Bad debts are negligible and can be ignored.

The company desires finished goods inventory at the end of each quarter equal to 30% of the budgeted unit sales for the next quarter. On December 31, Year 1, the company had 15,000 completed units on hand.

Five pounds of raw materials inventory is required to complete one unit of product. The company requires ending raw materials inventory at the end of each quarter equal to 10% of the following quarter's production needs. On December 31, Year 1, the company had 38,000 pounds of raw material on hand.

Raw material cost is $0.80 per pound.

Required:

Prepare the following budgets and schedules for Year 2, showing quarterly figures:

Sales budget

Schedule of expected cash collections

Production budget

Direct materials budget that summarizes both pounds and dollars.

Reference no: EM131298446

Questions Cloud

Write a seven page essay on the organ of your choice : Write a 5-7 page essay on the organ of your choice and a toxin that can affect it. This should be a detailed report in APA format.
Explain the effect on wages-levels of employment : a. What type of workers are likely to be the most affected by minimum wages? Eg. teenagers, skilled craftspersons, handicapped workers, etc. b. Explain the effect on wages, levels of employment, and possible unemployment in the market most direct..
Displays meticulous comprehension and organization of syntax : Written Communication: Control of Syntax and Mechanics Total: 0.34 Distinguished Displays meticulous comprehension and organization of syntax and mechanics, such as spelling and grammar.
Collected in the third month : July $3,000,000 August $2,500,000 September $4,000,000. If 30% of the month's revenue is collected in the same month, 40% is collected in the second month and 30% is collected in the third month, how much of July's revenue is collected in August?
Prepare the budgets and schedules : Prepare the budgets and schedules - Direct materials budget that summarizes both pounds and dollars - The company desires finished goods inventory at the end of each quarter equal to 30% of the budgeted unit sales for the next quarter. On December..
Planting crops influence : As a farmer, the decisions you make when planting crops influence whether your year will end with significant profits or in bankruptcy. As the owner of 1000 acres,you need to make the following decisions for your upcoming planting season:
What is overall response from the receptor being activated : How does the receptor get activated? What happens next once this receptor is activated (i.e. downstream signaling)? What is the overall response from this receptor being activated?
Does temperature affect growth of mold or is the difference : Does temperature affect the growth of mold or is the difference in mold growth related to differences between the bread and the rolls?
Which country has a comparative advantage in producing shoes : Which country has a comparative advantage in producing shoes? With international trade, explain which country would export shoes and how the price of shoes in the importing country and the quantity produced by the importing country would change. E..

Reviews

Write a Review

Finance Basics Questions & Answers

  Prepare the following budgets for 1 quarter broken down

choose an item that you would like to manufacture. you do not actually need to manufacture something but will proceed

  What would be the forward premium or discount

What would be the forward premium or discount on the Mexican peso's forward rate? Would covered interest arbitrage be more profitable to U.S. investors than investing at home? Explain.

  New formal performance evaluation system

Your company has just announced that a new formal performance evaluation system will be used (effective immediately). One of your supervisor's anniversary date is coming up and the human resources (HR) manager has asked you not only to rate this s..

  Exclusions that apply to medical payments coverage

a. List the major exclusions that apply to liability coverage (Part A) in the PAP.

  Analysis of the ethical concerns raised by the situation

The paper must identify which ethical outlook as applied to this particular situation will result in the best legal outcome for the business.

  Determine the mle for the parameter

1. Given a random sample X1 , X2 ,..., Xn from a Gamma γ(α, β) population, (i) Determine the MLE for the parameter β when α is speci?ed.

  Statements about financial risks is incorrect

20. Which of the following statements about financial risks is incorrect? a. Risk requires the possibility of at least one return less favorable than the expected return b. Risk requires the possibility of more than one return

  How much more money can publisher put into advertising

Assume authors' royalties are reduced and sales remain constant; how much more money can the publisher put into advertising (a fixed cost) and still break even?

  What are the cash flows associated with the project

However, the clinic has to py the organizers of the exposition a fee for the marketing value of the opportunity. this fee, which must be paid at th end of the second year, is $2 million.

  Describe gss performance in 2012 explain why the

what are the answers to any or all of these questionsuse goldman sachs gs 2012 annual report to answer the following

  Verify if the allocation are feasible & pareto optimal

There are two people (A&B) and two goods (1&2). One production process is available with a production function y2 (y1) = 2y1. The two people are endowed with a total of 60 units of good 1 (we do not know what is the division of wealth). The utility f..

  Discuss the differences between communication flows in

an imposed budget forecast approach does not allow input from those who are directly affected by the process. this can

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd