Develop prototype-based on the forecasted cash flows

Assignment Help Financial Management
Reference no: EM13948104

Conch Republic Electronics is a midsized electronics manufacturer located in Key West, Florida. One of the major revenue producing items manufactured by Conch Republic is a smart phone. Conch Republic currently has one smart phone on the market and sales have been excellent. However, as with any electronic item, technology changes rapidly, and the current smart phone has limited features in comparison with newer models.

Conch Republic spent $750,000 to develop a prototype for a new smart phone that has all the features of the existing model, but adds new features such as WiFi tethering. The company has spent a further $200,000 for a marketing study to determine the expected sales figures for the new smart phone. The company also projects to incur $1 million financing costs. The necessary equipment to manufacture the new smart phone can be purchased for $38.5 million and will be depreciated on a seven-year MACRS schedule. It is expected to be sold at $5.4 million in five years.

Conch Republic can manufacture the new smart phones for $185 each in variable costs. Fixed costs are estimated to run $5.3 million per year. The estimated sales volume is 74,000, 95,000, 125,000, 105,000, and 80,000 per each year for the next five years, respectively. The unit price of the new smart phone will be $480. Based on the information, the operating cash flows are estimated to be $9,387,578, $15,243,778, $22,880,528, $18,371,778, and $13,098,318 for the next five years, respectively. The net working capital to manufacture the new smart phones is estimated to be $7.5 million and will occur from year 0 to year 4. Conch Republic has a 35% corporate tax rate and a 12% required return.

1. Please identify the relevant cash flows to analyze this project.

2. Based on the forecasted cash flows, what is the NPV of the project?

3. Based on the forecasted cash flows, what is the IRR of the project?

4. Based on the forecasted cash flows, what is the profitability index of the project?

5. Based on the forecasted cash flows, what is the payback period of the project?

6. Based on the forecasted cash flows, what is the discounted payback period of the project?

7. Should Rob Lucas recommend this project to his boss? Why?

Reference no: EM13948104

Questions Cloud

Discuss the measures limitations for a lean environment : Classify each measure as lean or traditional (standard costing). If traditional, discuss the measure's limitations for a lean environment. If it is a lean measure, describe how the measure supports the objectives of lean manufacturing.
What is the required rate of return on new venture : The total market value of Okefenokee Real Estate Company's equity is $4 million, and the total value of its debt is $1 million. The treasurer estimates that the beta of the stock currently is 1.0 and that the expected risk premium on the market is 11..
How can stereotyping negatively affect diversity : How can stereotyping negatively affect diversity in organizations? What can individuals and organizations do to reduce people's propensity to stereotype and to act on stereotypes?
Deposited the amounts end of year deposit : You have been depositing money at the end of each year into an account drawing 8% interest. what is the balance in the account at the end of year four if you deposited the following amounts end of year deposit
Develop prototype-based on the forecasted cash flows : Conch Republic spent $750,000 to develop a prototype for a new smart phone that has all the features of the existing model, but adds new features such as WiFi tethering. Please identify the relevant cash flows to analyze this project. Based on the fo..
Compare the participation rates employment levels : Compare the participation rates, employment levels, and income levels of Blacks in the United States with those of Whites in the United States.
Transaction costs have no effect on capital structure : The most important insight regarding capital structure goes back to Modigliani and Miller: With perfect capital markets, a firm's security choice alters the risk of the firm’s equity, but it does not change its value or the amount it can raise from o..
Establish an improved product image and reputation : Products with better quality will help establish an improved product image and reputation, allowing the division to capture new customers and increase market share.
Providing an additional layer of management oversight : Leverage can reduce the degree of managerial entrenchment because managers are more likely to be fired when a firm faces financial distress. When a firm is highly levered, creditors themselves will closely monitor the actions of managers, providing a..

Reviews

Write a Review

Financial Management Questions & Answers

  Permitted to pay one-third the normal annual payment

A $20,000 loan with interest at 3.5% is being repaid by 35 level annual payments, the firs one due one year hence. Beginning with the 17th payment, the borrower is permitted to pay one-third the normal annual payment. After the 12th reduced payment, ..

  What is appropriate cost of capital to evaluate the business

Verano Inc. has two business divisions - a software product line and a waste water clean-up product line. The software business has a cost of equity capital of 11% and the waste water clean-up business has a cost of equity capital of 6%. Verano has 5..

  What is the annual percentage rate on the loan

Assume that you deposit $700 every three months at 6% annual rate, compounded quarterly. How much will you have at the end of 20 years? You borrow a five year $13,000 loan with monthly payments of $250. What is the annual percentage rate (APR) on the..

  What is the annualized yield to maturity

Benson Biometrics Inc., has outstanding $1,000 face value 8% coupon bonds that make semiannual payments, and have 14 years remaining to maturity. If the current price for these bonds is $987.24, what is the annualized yield to maturity?

  What is the average level of inventory

Joanie Fabrics makes custom purses and uses 800 yards of fabric per year. The fabric used for the purses has a fixed cost of $50 per order, a carrying cost of $2 per yard per year. When they place an order, it takes 5 days before the shipment is rece..

  Prepare simple balance sheet of assets and liabilities

Assume that Bank A receives a primary deposit of $100,000 and that it must keep reserves of 10 percent against deposits. Prepare a simple balance sheet of assets and liabilities for the bank immediately after the deposit is received.

  Prepared to make monthly payments-account balance

You’re prepared to make monthly payments of $250, beginning at the end of this month, into an account that pays 10 percent interest compounded monthly. How many payments will you have made when your account balance reaches $65,000?

  Magazine sweepstakes and opted to take unending payments

You just won the magazine sweepstakes and opted to take unending payments. The first payment will be $35,000 and will be paid one year from today. Every year thereafter, the payments will increase by 2% annually. What is the present value of your pri..

  What is the selling price of the bond

A bond with face and redemption amount of $3000 with annual coupons is selling at an effective annual yield rate equal to twice the coupon rate. The present value of the coupons is equal to the present value of the redemption amount. What is the sell..

  Stock to finance this market-development strategy

Let’s say McDonalds needs to raise $1 billion to expand into Africa. Determine whether McDonalds should have used all debt, all stock, or a 50/50 combination of debt and stock to finance this market-development strategy. Assume a 38 percent tax rate,..

  PV and loan eligibility-Reaching a financial goal

You have saved $5,000 for a down payment on a new car. The largest monthly payment you can afford is $450. The loan will have a 9% APR based on end-of-month payments. Erika and Kitty, who are twins, just received $35,000 each for their 26th birthdays..

  Incremental interest cost of borrowing the extra money

A borrower is purchasing a property for $300,000 and can choose between two possible loan alternatives. The first is a 90% loan for 20 years at 6.0% interest and the second is an 80% loan for 20 years at 5.0% interest. Assume the loan will be held to..

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd