Already have an account? Get multiple benefits of using own account!
Login in your account..!
Remember me
Don't have an account? Create your account in less than a minutes,
Forgot password? how can I recover my password now!
Enter right registered email to receive password!
Part A On 1 July 2011, Sebastopol Ltd acquired 100 percent of the share capital and reserves of Ross Creek Ltd for $200 000. On the date of acquisition, all assets of Ross Creek Ltd were recorded at fair values except Land which had a fair value of $80 000.. The shareholder's equity data for Ross Creek Ltd on 1 July 2011 was as follows: Share Capital 150 000 General Reserve 30 000 Retained Earnings 5 000 In addition Ross Creek Ltd had recorded a contingent liability of $5 000 in the notes to the financial statements at 30 June 2011. This related to a possible damages claim against the company. The financial data for Sebastopol Ltd Ltd and Ross Creek Ltd at consolidation date, 30 June 2012 (one year after acquisition), is as follows: Sebastopol Ross Creek $ mce_markernbsp;INCOME STATEMENT Sales revenue 340 000 140 000 Cost of goods sold 195 000 63 000 Gross profit Depreciation Expense Interest Expense Management Fee Expense Impairment Loss Investment in Subsidiary Other Expenses 145 000 32 000 9 000 10 000 36 000 77 000 23 000 1 000 70000 34 000 Total expenses 87 000 65 000 Trading profit 58 000 12000 Dividend Revenue Management Fee Revenue Interest Revenue Other Revenue Total Other revenue 15 000 7 000 3 000 25 000 3 000 3 000 Net profit before tax 83 000 15 000 Income tax expense 28 000 5 000 Net profit after tax 55 000 10 000 Retained earnings (1/7/2011) 35 000 5 000 Available for appropriation 90 000 15 000 - Dividend paid 10 000 12 000 - Final dividend declared 30 000 3 000 Total appropriations 40 000 15 000 Retained earnings (30/6/2012) 50 000 - STATEMENT OF FINANCIAL POSITION Credit balances Share capital 400 000 150 000 General reserve 20 000 30 000 Retained Earnings 50 000 - Accounts Payable 40 000 20 000 Other Liabilities 16 000 15 000 Dividend payable 30 000 3 000 Unsecured Notes 12% 50 000 - Total Credits 606 000 218 000 Debit balances Accounts receivable 70 000 16 000 Inventory 25 000 15 000 Shares in Ross Creek Ltd 200 000 - Accum Impairment Loss Investment in Ross Creek (10,000) - Land - 60 000 Plant & equipment 220 000 125 000 Accum Deprec Plant and Equip (64 000) (23 000) Motor Vehicles Accum Deprec Motor Vehicles Dividend receivable Unsecured Notes Sebastopol 190 000 (28 000) 3 000 - - - 25 000 Total Debits 606 000 218 000 Additional information: (1) Ross Creek Lts holds one-half of the unsecured notes issued by Sebastopol Ltd. Interest at the rate of 12% per annum, has been paid on these notes during the year (2) On 25 January 2012 Ross Creek Ltd paid an interim dividend of $2000 (3) During the year ended 30 June 2012 Ross Creek Ltd paid management fees of $7000 to Sebastopol Ltd (4) During the year ended 30 June 2012 Sebastopol Ltd had sold inventory to Ross Creek Ltd for $30000. All of this inventory had been sold by Ross Creek Ltd to parties external to the group during the year. This intragroup sale was made on credit terms and $10000 remains owing to Sebastopol Ltd at 30 June 2012 (5) Goodwill on acquisition: For the year ended 30 June 2012, the directors advise that goodwill should be written off completely. 6) On 1 January 2012 Sebastopol Ltd sold Plant and Equipment which had cost $20000 on 1 July 2010 to Ross Creek Ltd for $15000, recording a profit of $3000 before tax. Both companies apply a 20% per annum straight line method of depreciation for these assets. There is no change to the estimated useful life of the asset 7) On 3 August 2011 Ross Creek Ltd declared and paid a dividend of $10000 from profits earned prior to its acquisition by Sebastopol Ltd. The directors consider that the value of the investment in Ross Creek Ltd has been impaired and have adjusted the parent company accounts to reflect this impairment 8) Ross Creek Ltd declared a final dividend of $3000 on 20 June 2012. Sebastopol Ltd has recognised this dividend as a receivable at 30 June 2012 9) The tax rate for all companies is 30%. REQUIRED: a Prepare an acquisition analysis b Prepare the consolidation journal entries for consolidating the accounts of Sebastopol Ltd and Ross Creek Ltd for the year ended 30 June 2012. c Prepare the consolidation worksheet d Prepare the consolidated financial statements for the year ended 30 June 2012 PART B Discuss the recent changes in the treatment of dividends paid by a subsidiary from profits earned prior to acquisition by the parent company Key assignment details and assessment criteria: 1. Group assignment with no more than two students in each group 2. Submission due date: Week 10 Assessment Criteria The criteria used to assess the submitted assignment will be: • Ability to work collegially in a group environment for shared success. • Accurate presentation of journals, worksheets and financial statements as required in the assignment • The structure, coherence and logic of arguments and analysis presented. • Demonstrated understanding of the subject matter that is the focus of the assignment topic.
What is the current value of Vandell's stock and what profit or loss would Security Brokers incur if the issue were sold to the public at the following average price?
Explore the need for organisations to calculate and manage performance against objectives, as well as the potential effectiveness of tools such as Balanced Scorecards and Strategy Maps as aids in this cause.
Determine the cost of equity based on CAPM? Compute the firm's WACC? Estimate the cash flow for each year of this project
Future Generation Telecommunication Technology
Classify the problems as to whether they are pure-integer, mixed-integer, zero-one, goal, or nonlinear programming problems.
Analyse the value of Caraway's equity if it pays out a $200,000 cash dividend today and plans to pay a $1.2 million liquidating dividend at the end of one year.
Question based on supply and demand
In this project, you will focus on one of these: the additional cost resulting from the purchase of an apple press (a piece of equipment required to manufacture apple juice).
This assignment shows how to Compute the cost of equity financing and aslo Compute the Weighted Average Cost of Capital.
Draw a time line to show the cash flows of the project and compute the project's payback period, net present value, profitability index, and internal rate of return.
What is the Net Working Capital for 2012 and what is it for 2011 - what is the Change in Net Working Capital (NWC)?
Problems on Financial Management and Markets
Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!
whatsapp: +1-415-670-9521
Phone: +1-415-670-9521
Email: [email protected]
All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd