Prepare cash budget for the months

Assignment Help Financial Management
Reference no: EM131188731

The Balance Sheet of Company A on December 31 last year is shown below. The company has received a large order and anticipates the need to go to the bank to increase its borrowings. As a result, it has to forecaset its cash requirements for January, February and March this year. Typically, the company collects 20 per cent of its sales in the month of sale, 70 per cent in the subsequent month, and 10 per cent in the second month after the sale. All sales are credit sales. Cash 50,000 Accounts Payable 360,000 Accounts Receivable 530,000 Notes Payable 400,000 Inventories 545,000 Accrued Expenses 212,000 Current Assets 1,125,000 Current Liabilities 972,000 Long-term Liabilities 450,000 Non-Current Assets 1,836,000 Total Liabilities 1,422,000 Common Stocks 100,000 Retained Earnings 1,439,000 Total Assets 2,961,000 Total Liabilities & Shareholders' Equity 2,961,000 Purchases of raw materials to manufacture the company's products are made in the month prior to the sale and amount to 60 per cent of sales in the subsequent month. Payments for said purchases occur in the month after the purchase. Labor costs, including overtime, are expected to be P150,000 in January, P200,000 in February, and P160,000 in March. Selling, administrative, and other cash expenses are expected to be P100,000 per month for January through March. Actual Sales in November and December last year and projected sales for January through April this year are as follows: November 500,000 February 1,000,000 December 600,000 March 650,000 January 600,000 April 750,000 Required: 1. Prepare a cash budget for the months of January, February and March taking into consideration that the firm wants to maintain a cash balance of P50,000 at all times. 2. Prepare a projected Income Statement for the months of January, February and March. 3. Prepare a projected Balance Sheet as of March 31. 

Reference no: EM131188731

Questions Cloud

The probability that any stock increases in price : Suppose that the probability that any stock increases in price (over a 3 month period of time) is 60%. What is the probability that in a sample of 120 stocks that you buy that at least 65% increase in price (over a 3 month period of time)?
What will be the market value of the firm''s common equity : Company D has historical growth in its free cash flows of 4% with little variability. You expect that free cash flows will grow 3% in Year 1, 5% in Year 2, 7% in years 3 to 5, and 5% thereafter. What will be the market value of the firm's common equi..
Develop innovative analytics visualization solutions : ITECH7407- Real Time Analytic Individual assignment. The topic will be on environmental issues. Your main task is to apply any of the analytical tools to develop innovative analytics visualization solutions and predictive models with regards to en..
Determine whether high blood pressure affected : To determine whether high blood pressure affected whether a person had a stroke, a sample of 131 people who had had strokes are examined. In the sample, 37% had high blood pressure. If we were to test the hypothesis at the 10% level of significance t..
Prepare cash budget for the months : The Balance Sheet of Company A on December 31 last year is shown below. The company has received a large order and anticipates the need to go to the bank to increase its borrowings. Prepare a cash budget for the months of January, February and March ..
Discuss single most surprising or interesting lesson learned : Considering everything you have learned in this course, discuss the single most surprising or interesting lesson learned. Explain what made it so. Summarize everything you have learned in this course in 140 characters or less (something you could p..
Which recommendations will work best if properly implemented : From the second e-Activity, evaluate the recommendations the GAO makes to reinforce consistency in contract termination practices in terms of the recommendations' effectiveness. Determine which recommendations will work best if properly implemente..
What is the normal force on the front wheels : If the car decelerates at rate g, what is the normal force on the front wheels and on the rear wheels?
Behaviors and decisions of consumers and businesses : How does a supply or demand curve help us understand the behaviors and decisions of consumers and businesses?

Reviews

Write a Review

Financial Management Questions & Answers

  Foreign company acquisition

Acquisition by a foreign company and the effects of that decision and the results of foreign exchange in Euro and the exchange rate differences.

  Financial management for profit and non profit organizations

In this essay, we are going to discuss the issues of financial management in a non-profit organisation.

  Method for estimating a venture''s value

Evaluate venture's present value, cash and surplus cash and basic venture capital.

  Replacement analysis

This document show the Replacement Analysis of modling machine. Is replacement give profit to company or not?

  Business finance task - capital budgeting

Your company is considering using the payback period for capital-budgeting. Discuss the advantages and disadvantages of this technique.

  Analysis of the investment

In this project, you will focus on one of these: the additional cost resulting from the purchase of an apple press (a piece of equipment required to manufacture apple juice).

  Conduct a what-if analysis

Review the readings and media for this unit, including the Anthony's Orchard case study media. Familiarise yourself with the Anthony's Orchard company and its current situation.

  Determine operational expenditures

Organisations' behaviour is guided by financial data. In the short term, such data will help determine operational expenditures; in the long term, historical data may help generate forecasts aimed at determining strategic plans. In both instances.

  Personal financial management

How much will you have left over each half year if you adopt the latter course of action?

  Sources of finance for expansion into new foreign markets

A quoted company is considering several long-term sources of finance for expansion into new foreign markets.

  Long term financial planning

This assignment is designed for analyze Long term financial planning begins with the sales forecast and the key input in the long term fincial planning.

  Explain the role of fincial manager

This assignment explain the role of fincial manager, function of manger. And what are the motives of financial manager.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd