Prepare a statement of cash flows, Cost Accounting

Bickering Ltd Income Statement for the year ended 30 June 2012

  Sales (credit)                                                                           636,100

LESS Cost of sales                                                                   (411,500)

GROSS PROFIT                                                                          224,600

Inventory Loss                                                                             (2,200)

Adjusted Gross Profit                                                                222,400

LESS Operating expenses

            Depreciation of equipment                50,000

            Depreciation of motor vehicles          35,000

            Doubtful debts                                      4,000

            Interest expense                                 11,500

            Wages expense                                   71,300

            Insurance expense                              12,000

            Other expenses                                     8,800            (192,600)

NET PROFIT BEFORE TAX                                                          29,800

LESS Company tax expense                                                      (8,940)

PROFIT AFTER TAX                                                                 $ 20,860

Bickering Ltd Balance Sheets as at:

Current Assets

Cash

Accounts Receivable

Allowance for Doubtful Debts

Inventory

Prepaid Insurance

30/6/12

109,010

38,100

(2,500)

65,500

3,000

213,110

30/6/11

2,140

45,200

(2,000)

70,480

5,000

120,820

Non-current Assets

Motor Vehicles

Less Accumulated Depreciation

Equipment

Less Accumulated Depreciation

Land

 

240,000

(70,000)

650,000

(230,000)

100,000

690,000

 

240,000

(35,000)

640,000

(200,000)

0

645,000

Total Assets

$ 903,110

$ 765,820

Current Liabilities

Accounts Payable

Accrued Interest

Tax Payable

Accrued Wages

 

35,600

8,000

8,940

880

53,420

 

22,700

0

7,350

1,940

31,990

Non-current Liabilities

Loan Payable

 

105,000

 

110,000

Total Liabilities

158,420

141,990

Equity

Share Capital

Retained Earnings

General Reserve

 

580,000

44,690

120,000

744,690

 

465,000

58,830

100,000

623,830

Total Liabilities and Equities

$ 903,110

$ 765,820

Other information:

Bad debts were written off during the year.

Equipment was sold for $10,000 cash.

New equipment was purchased for cash.

A loan repayment was made.

Additional shares were issued.

$20,000 was transferred to the general reserve from retained earnings.

Cash dividends were paid.

Tax was paid.

Required:

(a)   Prepare a statement of cash flows for the year ending 30 June 2012.

(b)   Prepare a reconciliation of profit to net cash flow from operating activities.

(c)    Comment on the cash flows of Bickering Ltd. Maximum 200 words. Referencing is not required. A word count is required.

Posted Date: 2/18/2013 1:31:31 AM | Location : United States







Related Discussions:- Prepare a statement of cash flows, Assignment Help, Ask Question on Prepare a statement of cash flows, Get Answer, Expert's Help, Prepare a statement of cash flows Discussions

Write discussion on Prepare a statement of cash flows
Your posts are moderated
Related Questions

A bank in a medium-sized midwestern city, Firm X, currently charges $1 per transaction at its ATMs.  To determine whether to raise price, the bank managers experimented with a n

Find Out the Memorandum Reconciliation Account The givens are the final accounts of a company for the year ending on date 31st December 1999. Manufacturing Trading Loss and Pr

Cost Classifications and Estimation Cost classification may be defined like 'the arrangement of cost items in a logical sequence having concern to their nature and reason to b

A firm operates two plants with the marginal cost curves given by MC 1 = 50 + 2Q 1 , MC 2 = 90 + Q 2 . If the firm's total output must be 80 units, how much will it produce a

under which type of asset the investment comes

the following information relates to process 3 of a three stage production process for the month of january 2014. opening inventury 300 units comlete as to; material from proces

Find Out the Cost per Unit Material A is added at the start of a production process. Overheads and Labor are added continuously throughout the production process. At the endi

A company is investigating the effect on its cost of capital with respect to the tax rate. Suppose there is a capital structure of 20% debt, 10% preferred stock, and 70% common sto

how the NHS might use ABC to (a) produce ‘product costs’ for services, and to (b) evaluate the internal efficiency, quality and profitability per product or service line. Both bene