Prepare a quarterly cash budget, Corporate Finance

You are the Executive Director for the brand new Burkina Faso field office of a U.S.- based not-for-profit organization called Paper for All that distributes academic resources for children in Burkina Faso one of the most illiterate countries in Africa. You are planning for your first year of operations, FY 2011. Your field office will have three full-time salaried employees. As Field Director, you will earn $50,000 per year; the two Field Managers will each earn $40,000 per year. Health insurance and other benefits will equal 25% of each employee's annual salary. Rent and utilities for your office in Ouagadougou will be $1,000 and $200 per month, respectively. You plan to take out a loan of $250,000 on the first day of the year and use the proceeds to purchase five delivery trucks at a cost of $50,000 each. The loan carries an annual interest rate of 8%. No principal repayments are due until next year. Each truck has an expected useful lifetime of nine years and an expected salvage value of $5,000; your organization uses the straight-line depreciation method. Fuel, insurance, and maintenance costs will total $800 per truck per month, and drivers' wages will cost an additional $1,200 per truck per month. Each truck can deliver up to 2,500 academic kits (chalk, paper, pens, pencils, notebooks) per month. You have arranged to purchase academic kits for a discounted price of $4 each from a manufacturer. Under the terms of a contract, the Literacy Coalition will pay Paper for All $5 for each kit distributed. In addition, the Hope Foundation has pledged a grant of $200,000 per year. (Note: there are no templates for this question.)

a. Using break-even analysis, calculate the minimum number of kits that must be distributed in FY 2011 in order to break even. Assume that all five trucks will be used (i.e. treat the costs associated with the trucks as fixed rather than step-fixed).

b. Prepare a flexible annual operating budget for FY 2011 showing the following three scenarios: (1) the break-even quantity you calculated above, (2) 145,000 kits, and (3) 150,000 kits.

c. Prepare a quarterly cash budget (showing each of the four quarters and the annual total) assuming 150,000 kits will be delivered evenly throughout the year.

Assume that all payments and receipts will be timely with the following exceptions. The supplies payments, utilities payments, and Literacy Coalition contract receipts will all occur with a one-month lag. The interest payment is due in the fourth quarter. The Hope Foundation grant will be received in two equal installments in the first and second quarters.

Posted Date: 3/29/2013 5:41:15 AM | Location : United States







Related Discussions:- Prepare a quarterly cash budget, Assignment Help, Ask Question on Prepare a quarterly cash budget, Get Answer, Expert's Help, Prepare a quarterly cash budget Discussions

Write discussion on Prepare a quarterly cash budget
Your posts are moderated
Related Questions
Determination of the Best Ordering Policy in Service Organisations In service organisations, the role of procurement is less developed than in manufacturing. This has been due

Question: (a) According to Modigliani and Miller's Theory of Capital Structure (1963), companies should make maximum use of gearing. Briefly, describe factors which might pr

Have mergers affected competition? A: Federal Reserve data show that measured on the local level, where competition takes place, markets have actually experienced more bank

1- Suppose that on January 1st the annual cost of borrowing in Swiss Francs is 5%. The spot rate of USD on January 1st is CHF/USD0.98. Six month forward rate was quoted as CHF/USD

On December 31, 2009, the Real Weapons Factory reported total stockholders' equity of $447,200. On that date, total contributed capital was $360,000. During 2009, the firm had tota

Two firms, Alpha and Beta, are in the same business and size and identical in all respects except the way in which they have financed their assets. If the economy does well in th

1. Describe three different types of Mergers, and in what circumstances you expect to see each type occurring. 2. Just as Acquisitions and Mergers are a means by which compan

Question 1 : The history of federalism can be broken down into three (4 really but we'll just focus on 3) historical phases (Dual, Cooperative, and New). Discuss each phase and eva


differentiate between aloocative effiency and pricing effiency