Prepare a quarterly cash budget, Corporate Finance

You are the Executive Director for the brand new Burkina Faso field office of a U.S.- based not-for-profit organization called Paper for All that distributes academic resources for children in Burkina Faso one of the most illiterate countries in Africa. You are planning for your first year of operations, FY 2011. Your field office will have three full-time salaried employees. As Field Director, you will earn $50,000 per year; the two Field Managers will each earn $40,000 per year. Health insurance and other benefits will equal 25% of each employee's annual salary. Rent and utilities for your office in Ouagadougou will be $1,000 and $200 per month, respectively. You plan to take out a loan of $250,000 on the first day of the year and use the proceeds to purchase five delivery trucks at a cost of $50,000 each. The loan carries an annual interest rate of 8%. No principal repayments are due until next year. Each truck has an expected useful lifetime of nine years and an expected salvage value of $5,000; your organization uses the straight-line depreciation method. Fuel, insurance, and maintenance costs will total $800 per truck per month, and drivers' wages will cost an additional $1,200 per truck per month. Each truck can deliver up to 2,500 academic kits (chalk, paper, pens, pencils, notebooks) per month. You have arranged to purchase academic kits for a discounted price of $4 each from a manufacturer. Under the terms of a contract, the Literacy Coalition will pay Paper for All $5 for each kit distributed. In addition, the Hope Foundation has pledged a grant of $200,000 per year. (Note: there are no templates for this question.)

a. Using break-even analysis, calculate the minimum number of kits that must be distributed in FY 2011 in order to break even. Assume that all five trucks will be used (i.e. treat the costs associated with the trucks as fixed rather than step-fixed).

b. Prepare a flexible annual operating budget for FY 2011 showing the following three scenarios: (1) the break-even quantity you calculated above, (2) 145,000 kits, and (3) 150,000 kits.

c. Prepare a quarterly cash budget (showing each of the four quarters and the annual total) assuming 150,000 kits will be delivered evenly throughout the year.

Assume that all payments and receipts will be timely with the following exceptions. The supplies payments, utilities payments, and Literacy Coalition contract receipts will all occur with a one-month lag. The interest payment is due in the fourth quarter. The Hope Foundation grant will be received in two equal installments in the first and second quarters.

Posted Date: 3/29/2013 5:41:15 AM | Location : United States







Related Discussions:- Prepare a quarterly cash budget, Assignment Help, Ask Question on Prepare a quarterly cash budget, Get Answer, Expert's Help, Prepare a quarterly cash budget Discussions

Write discussion on Prepare a quarterly cash budget
Your posts are moderated
Related Questions
Question: a) You have just been appointed a portfolio manager of Malou investment. An investor has two assets available from which to form his desired portfolio. Asset X has a

The Brazilian economy in 2001 and 2002 had gone up and down. The Brazilian "real" (R$) had also been declining since 1999 (when it was floated). Investors wished to

Course assessment: Company directors often believe that the stock market fails "correctly" to value the firms they manage, while investors are often alarmed by the volatility i

WACC calculation

Baobab rolling mills owns a lathe machine which was purchased 10years ago at sh. 75 million. The machine had an expected life of 15 yrs at the time it was purchased, and management

Cooper Toys sells a portable baby stroller called the Tot n' Trot. The past two years of demand for Tot n'Trots are shown in the table below. Use an appropriate method to forecast

#quThree years ago the U. S. dollar equivalent of a foreign currency was $ 1.2167. Today, the U. S. dollar equivalent of a foreign currency is $ 1.3310. Determine the percentage ch

The approved budget for 1997, reduced government spending in housing and urban development, health and human service, and education. Ignoring any other modifications, how would Cl

Question: a) The new capital management framework provides an upgrade of the old version in terms of new risk management techniques. What is the scope of application for the n

Determination of the Best Ordering Policy in Service Organisations In service organisations, the role of procurement is less developed than in manufacturing. This has been due