Prepare a quarterly cash budget, Corporate Finance

You are the Executive Director for the brand new Burkina Faso field office of a U.S.- based not-for-profit organization called Paper for All that distributes academic resources for children in Burkina Faso one of the most illiterate countries in Africa. You are planning for your first year of operations, FY 2011. Your field office will have three full-time salaried employees. As Field Director, you will earn $50,000 per year; the two Field Managers will each earn $40,000 per year. Health insurance and other benefits will equal 25% of each employee's annual salary. Rent and utilities for your office in Ouagadougou will be $1,000 and $200 per month, respectively. You plan to take out a loan of $250,000 on the first day of the year and use the proceeds to purchase five delivery trucks at a cost of $50,000 each. The loan carries an annual interest rate of 8%. No principal repayments are due until next year. Each truck has an expected useful lifetime of nine years and an expected salvage value of $5,000; your organization uses the straight-line depreciation method. Fuel, insurance, and maintenance costs will total $800 per truck per month, and drivers' wages will cost an additional $1,200 per truck per month. Each truck can deliver up to 2,500 academic kits (chalk, paper, pens, pencils, notebooks) per month. You have arranged to purchase academic kits for a discounted price of $4 each from a manufacturer. Under the terms of a contract, the Literacy Coalition will pay Paper for All $5 for each kit distributed. In addition, the Hope Foundation has pledged a grant of $200,000 per year. (Note: there are no templates for this question.)

a. Using break-even analysis, calculate the minimum number of kits that must be distributed in FY 2011 in order to break even. Assume that all five trucks will be used (i.e. treat the costs associated with the trucks as fixed rather than step-fixed).

b. Prepare a flexible annual operating budget for FY 2011 showing the following three scenarios: (1) the break-even quantity you calculated above, (2) 145,000 kits, and (3) 150,000 kits.

c. Prepare a quarterly cash budget (showing each of the four quarters and the annual total) assuming 150,000 kits will be delivered evenly throughout the year.

Assume that all payments and receipts will be timely with the following exceptions. The supplies payments, utilities payments, and Literacy Coalition contract receipts will all occur with a one-month lag. The interest payment is due in the fourth quarter. The Hope Foundation grant will be received in two equal installments in the first and second quarters.

Posted Date: 3/29/2013 5:41:15 AM | Location : United States







Related Discussions:- Prepare a quarterly cash budget, Assignment Help, Ask Question on Prepare a quarterly cash budget, Get Answer, Expert's Help, Prepare a quarterly cash budget Discussions

Write discussion on Prepare a quarterly cash budget
Your posts are moderated
Related Questions
Question: (a) Is it feasible for a firm to hedge without using derivatives? (b) Distinguish between natural hedging, cross-hedging and direct hedging. (c) Mr Hedginglall

determine the pay \back period for the project.

GeKay is now considering issuing $3 million in debt, and paying $150,000 yearly in interest at 5%, that it would keep rolling over "forever" (in perpetuity). The proceeds would

The Minister of Finance decides to review the existing legislation regulating banks and non-banking entities. You have been appointed as Advisor to the Minister to work on the pro

David Abbot is interested in purchasing a bond issued by Sony. He has obtained the following information on the security: Par value $1000, coupon interest rate 6.0%, corporate tax

YOU ARE A CEO OF A SOFTWARE COMPANY WHICH HAS LIMITED ACCESS TO DEBT EQUITY MARKETS. YOUR FIRMS AVERAGE RETURN ON LAST YEAR PROJECTS IS 28% AND COST OF CAPITAL IS 12 %.Would Npv or

Have the large bank holding companies increased their market share at the expense of smaller institutions? A: No. A study conducted by the Federal Reserve Bank of New York re

Market-Adjusted and Two-Factor Models - Event Study As mentioned previously, you can use several alternative models to calculate a security's expected return. The market-adjus

McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $825 per set and have a variable cost of $395 per set. The company has spent $150,000 for a mar

Question: (a) What are the differences and similarities between futures and forwards? (a) Distinguish between exchange traded instruments and over the counter instruments