Net present value of project, Corporate Finance

Net present value of this project:

  1. The following I/S is based on the information associated with a new project. Answer the questions.

Projected Income Statements

 

 

Year

 

 

 

1

2

3

4

Sales

Variable Cost

Fixed Cost

Depreciation

EBIT

Taxes (40%)

Net income

9,000,000

5,000,000

2,500,000

500,000

1,000,000

400,000

600,000

9,000,000

5,000,000

2,500,000

500,000

     1,000,000

400,000

600,000

9,000,000

5,000,000

2,500,000

500,000

 1,000,000

400,000

600,000

9,000,000

5,000,000

2,500,000

500,000

    1,000,000

400,000

600,000

 

 

 

 

 

 

1) We plan to invest $2,000,000 to get started. In four years, the new equipment will be sold for $100,000. However, its book value will be $0. The tax rate is 50%. Moreover, we can save NWC by $100,000 at the beginning of the life of this project. Fill the blanks in the following projected cash flow table.(60points)

Projected Cash Flows

 

 

 

Year

 

 

 

0

1

2

3

4

OCF

 

Changes in NWC

 

Capital spending

 

 

(      )           

 

-2,000,000                   

(          ) 

 

 

(          ) 

 

 

(          ) 

 

 

1,100,000           

 

(     )

 

(     )             

Total Cash Flow

 (      )               

(           )

(           )

(           )

(     )               

 

2) Figure out the net present value of this project if the required return is 25%. Based on the NPV, do you accept or reject this project? Based on the NPV, is the internal rate of return (IRR) for this project greater or less than the required return of 25%? (You don't have to figure out the IRR. Please think about the relationship between NPV and IRR)

Posted Date: 2/12/2013 1:15:51 AM | Location : United States







Related Discussions:- Net present value of project, Assignment Help, Ask Question on Net present value of project, Get Answer, Expert's Help, Net present value of project Discussions

Write discussion on Net present value of project
Your posts are moderated
Related Questions

GeKay is now considering issuing $3 million in debt, and paying $150,000 yearly in interest at 5%, that it would keep rolling over "forever" (in perpetuity). The proceeds would


Your boss is trying to figure out when to replace an important piece of machinery in your main production facility.  The Siemens NR550, costs $5.45 million brand new and generally

David Abbot is interested in purchasing a bond issued by Sony. He has obtained the following information on the security: Par value $1000, coupon interest rate 6.0%, corporate tax

Baobab rolling mills owns a lathe machine which was purchased 10years ago at sh. 75 million. The machine had an expected life of 15 yrs at the time it was purchased, and management

An investor buys a French government, 10-year bond, paying annual coupon of 4.5%. Face value = 1000. The investor is unsure of his investment horizon and considers 5 horizons: 5, 6

what will be impact on the operating leverage of a firm if it proceeds for additional borrowings

You are a ceo of a sotware firm that has limited access to debt equity markets. The average return on last year projects is 28 % . and cost of capital is 12%. would npv pr Irr be

Define depreciation expense as it appears on the income statement.How does depreciation affect cash flow? Accounting depreciation is the provision of an asset's initial cost ov