Net present value of project, Corporate Finance

Net present value of this project:

  1. The following I/S is based on the information associated with a new project. Answer the questions.

Projected Income Statements

 

 

Year

 

 

 

1

2

3

4

Sales

Variable Cost

Fixed Cost

Depreciation

EBIT

Taxes (40%)

Net income

9,000,000

5,000,000

2,500,000

500,000

1,000,000

400,000

600,000

9,000,000

5,000,000

2,500,000

500,000

     1,000,000

400,000

600,000

9,000,000

5,000,000

2,500,000

500,000

 1,000,000

400,000

600,000

9,000,000

5,000,000

2,500,000

500,000

    1,000,000

400,000

600,000

 

 

 

 

 

 

1) We plan to invest $2,000,000 to get started. In four years, the new equipment will be sold for $100,000. However, its book value will be $0. The tax rate is 50%. Moreover, we can save NWC by $100,000 at the beginning of the life of this project. Fill the blanks in the following projected cash flow table.(60points)

Projected Cash Flows

 

 

 

Year

 

 

 

0

1

2

3

4

OCF

 

Changes in NWC

 

Capital spending

 

 

(      )           

 

-2,000,000                   

(          ) 

 

 

(          ) 

 

 

(          ) 

 

 

1,100,000           

 

(     )

 

(     )             

Total Cash Flow

 (      )               

(           )

(           )

(           )

(     )               

 

2) Figure out the net present value of this project if the required return is 25%. Based on the NPV, do you accept or reject this project? Based on the NPV, is the internal rate of return (IRR) for this project greater or less than the required return of 25%? (You don't have to figure out the IRR. Please think about the relationship between NPV and IRR)

Posted Date: 2/12/2013 1:15:51 AM | Location : United States







Related Discussions:- Net present value of project, Assignment Help, Ask Question on Net present value of project, Get Answer, Expert's Help, Net present value of project Discussions

Write discussion on Net present value of project
Your posts are moderated
Related Questions
Baobab rolling mills owns a lathe machine which was purchased 10years ago at sh. 75 million. The machine had an expected life of 15 yrs at the time it was purchased, and management

Question: (a) What are the differences and similarities between futures and forwards? (a) Distinguish between exchange traded instruments and over the counter instruments

What is American Financial Group WACC?

Question: (a) Distinguish between open-ended funds and closed-ended funds. (b) Briefly explain the differences between fundamental analysis and technical analysis. (c)

There are eight directors on the Board of XYZ plc - two non-executive directors and six executive directors.  Kyle XYZ is the Chairman and Chief executive of the company.  Of the s

Prepare a portfolio of analytical reference materials including the financial reports for at least five years. This is your analytical permanent file for the chosen company. (ii) M

As the company''s sales and earnings increased, so did the demand for capital. The firm''s needs included inventory as well as additional space to house the inventory, computer fac

As the company''''s sales and earnings increased, so did the demand for capital. The firm''''s needs included inventory as well as additional space to house the inventory, computer

Hello, What are the similarities and differences between project valuation and firm valuation. For example, using DCF model, by forecasting free cash flow, weighted average cost of

A owns all of the stock of X.  The stock's basis is $100.  X has a total of current and accumulated earnings and profits of $50.  X distributes $200 cash to A "with respect to his