Net present value method - example, Finance Basics

Net Present Value Method - Example

Jeremy limited wishes to expand its output by purchasing a new machine worth 170,000 and installation costs are estimated at 40,000/=.  In the 4th year, this machine will call for an overhaul to cost 80,000/=.  Its expected inflows are:

                                                Shs.

                   Year 1                  60,000

                   Year 2                  72,650

                   Year 3                  35,720

                   Year 4                  48,510

                   Year 5                  91,630

                   Year 6                  83,715

This company can raise finance to purchase machine at 12% interest rate.

Compute NPV and advise management accordingly.

Solution

                                                                Shs.

Cost of machine at present value             170,000

Installation cost                                          40,000

                                                                 210,000

 

Overhaul cost in the 4th year =          80,000

Discounting factor =                           (1.12)4

Consequently present value        = 80,000/(1.12)4

                                                     = Shs.50, 841.446

Sum present value of investment = 260,841.45

PV inflows   = 60,000 / (1.12) + 72,650 / (1.12)2 + 35,720 / (1.12)3 +48,510 / (1.12)4 +91,630 / (1.12)5 +83,715 / (1.12)6

Consequently:

NPV = 262,147.28 - 260,841.45

NPV   = 1,305.83

The NPV is positive and I would inform the management to invest.

Posted Date: 1/31/2013 12:48:57 AM | Location : United States







Related Discussions:- Net present value method - example, Assignment Help, Ask Question on Net present value method - example, Get Answer, Expert's Help, Net present value method - example Discussions

Write discussion on Net present value method - example
Your posts are moderated
Related Questions
Definition of 'Capital Budgeting': The process in which a business calculates whether projects such as building a new plant or investing in a long-term risk are worth pursuing


Tests of Term Structure of Interest Rates Theories Various tests have been conducted mainly in USA and they show that all the three (3) theories have some validity and therefo

1. Biily Mays , Inc, (BMC) is interested in acquiring a 1 million pre to print and circulate its meages. The press has 8 years useful life at the end of which its expected to be 90

1. Suppose company A expects to increase unit sales of i-phone by 15% per year for the next 5 years. If you currently sell 3 million i-phones in one year, how many phones do you ex


Cash and Bonus Issue - Dividend For a firm to pay cash dividends, it should contain adequate liquid funds.Though, under conditions of liquidity and financial constraints, a fi

The financial data is of little value in its raw form. However, the same may be analyzed and be put in the form more meaningful to the recipients. This is normally done by using va

Acceptance Rule of Payback Period or PBP By using PBP method a company such will accept all those ventures whose payback period is less than to set via the management and will

give an introduction about stock exchage in india,,includig BSE