Need answers in an excel spreadsheet, finance, Other Engineering

1
Scott Investors, Inc., is considering the purchase of a $447,000 computer with an economic life of five years. The computer will be fully depreciated over five years using the straight-line method. The market value of the computer will be $75,000 in five years. The computer will replace five office employees whose combined annual salaries are $155,000. The machine will also immediately lower the firm’s required net working capital by $87,000. This amount of net working capital will need to be replaced once the machine is sold. The corporate tax rate is 32 percent.

Required:
Calculate the NPV if the appropriate discount rate is 12 percent.

2

A firm is considering an investment in a new machine with a price of $12.6 million to replace its existing machine. The current machine has a book value of $4.6 million and a market value of $3.6 million. The new machine is expected to have a four-year life, and the old machine has four years left in which it can be used. If the firm replaces the old machine with the new machine, it expects to save $5.1 million in operating costs each year over the next four years. Both machines will have no salvage value in four years. If the firm purchases the new machine, it will also need an investment of $310,000 in net working capital. The required return on the investment is 9 percent, and the tax rate is 39 percent.

Requirement 1:
(a) What is the NPV of the decision to purchase a new machine? (Do not include the dollar sign ($). Round your answer to 2 decimal places. (e.g., 1,234,567.89))

NPV $ n/r

(b) What is the IRR of the decision to purchase a new machine? (Do not include the percent sign (%). Round your answer to 2 decimal places. (e.g., 32.16))

IRR n/r %

Requirement 2:
(a)
What is the NPV of the decision to keep the old machine? (Do not include the dollar sign ($). Negative amount should be indicated by a minus sign. Round your answer to 2 decimal places. (e.g., 1,234,567.89))

NPV $ n/r

(b)
What is the IRR of the decision to keep the old machine? (Do not include the percent sign (%). Negative amount should be indicated by a minus sign. Round your answer to 2 decimal places. (e.g., 32.16))

IRR n/r %
3. 6.value:
4 points

Pilot Plus Pens is deciding when to replace its old machine. The machine’s current salvage value is $1.84 million. Its current book value is $1.21 million. If not sold, the old machine will require maintenance costs of $517,000 at the end of the year for the next five years. Depreciation on the old machine is $242,000 per year. At the end of five years, it will have a salvage value of $209,000 and a book value of $0. A replacement machine costs $3.1 million now and requires maintenance costs of $335,000 at the end of each year during its economic life of five years. At the end of the five years, the new machine will have a salvage value of $506,000. It will be fully depreciated by the straight-line method. In five years a replacement machine will cost $3,602,000 . Pilot will need to purchase this machine regardless of what choice it makes today. The corporate tax rate is 31 percent and the appropriate discount rate is 12 percent. The company is assumed to earn sufficient revenues to generate tax shields from depreciation. Should Pilot Plus Pens replace the old machine now or at the end of five years?

Requirement 1:
What is the NPV of the decision to purchase a new machine? (Do not include the dollar sign ($). Negative amount should be indicated by a minus sign. Round your answer to 2 decimal places. (e.g., 1,234,567.89))

NPV $

Requirement 2:
What is the NPV of the decision to keep the old machine? (Do not include the dollar sign ($). Negative amount should be indicated by a minus sign. Round your answer to 2 decimal places. (e.g., 1,234,567.89))
Posted Date: 3/21/2012 11:03:16 AM | Location : United States







Related Discussions:- Need answers in an excel spreadsheet, finance, Assignment Help, Ask Question on Need answers in an excel spreadsheet, finance, Get Answer, Expert's Help, Need answers in an excel spreadsheet, finance Discussions

Write discussion on Need answers in an excel spreadsheet, finance
Your posts are moderated
Related Questions
Turbine cooling  Airflow: Figure illustrates the turbine cooling airflow of a typical gas turbine engine. The outward flow of cooling air is controlled by air seals of multi-g

Static stability derivatives Static stability requires that a restoring action to any motions caused by forces and moments is auto-matically produced along and about the same a

Go to https://blackboard.newhaven.edu/ user: user:Aaldo6 Pass:1992May239645 Class: fire 2209 Occup safety$ hilt-fire take the test its one hour test multiple choices its due t

A system is a walk-in medical clinic; a simulation is used to determine staffing levels. Under what circumstances would it be appropriate to use a terminating simulation or a stead

Q.  Describe the structure of grain boundary. Ans. One phase of metal contains many grains of various orientation, the individual crystals are called grains. Thus a grain is

Direct probe,isolation probe,high impedence probe,active probe,current probe

Assignment: You are interested in proposing a new venture to the management of your company. Pertinent financial information is given below. BALANCE SHEET Cash 2,000,000 Accounts

Flow at low Mach number and zero incidence about M6 wing Results from FP were obtained corresponding to M ∞ = 0.2 and a = 0 and, as noted, with the input files generated by FP

hi um how do people design phones and stuff like da

Outcomes of the FRA: When interpreting the outcomes of the FRA, NFPA 551 states that there are two ways in which the situation can be assessed to determine if it is acceptable