Customer Service Chat
Get quote & make Payment
modern advanced accounting, Financial Accounting
Problem 1 (28 marks)
Pre-Contribution Balance Sheets and Fair Values
June 30, 20X9
(in thousands of $)
Swag Co. Perk Ltd.
Cash and cash equivalents 1,645 1,645 840 840
Accounts receivable 1,400 1,400 1,260 1,260
Land 3,500 5,950 - -
Building (net) 9,450 7,700 5,880 7,700
Equipment (net) 420 525 2,170 2,800
Total assets 16,415 10,150
Accounts payable 455 455 770 770
Long-term debt 1,400 1,400 700 630
Total liabilities 1,855 1,470
Common shares 10,500 4,865
Retained earnings 4,060 3,815
Total shareholders’ equity 14,560 8,680
Total liabilities and
Swag Co. acquired Perk on June 30, 20X9. Both companies have June 30 year-ends. Before the combination, Swag and Perk had, respectively, 840,000 and 525,000 common shares, issued and outstanding.
Prepare Swag’s consolidated balance sheet under each of the following independent situations:
a) Swag purchased the assets and assumed the liabilities of Perk by
paying $1,400,000 in cash and issuing a $12,600,000 note.
b) Swag issued 280,000 common shares in exchange for all of
Perk’s outstanding shares. The fair value of the Swag shares
was $14,000,000. (10 marks)
c) In exchange for all of Perk’s outstanding shares, Swag paid
$700,000 cash and issued 189,000 common shares with a
market value of $9,450,000. (12 marks)
Problem 2 (50 marks)
December 31, 20X3
Ltd. Blue Loft
Cash $ 156,000 $ 143,000
Accounts receivable 195,000 175,500
Inventory 312,000 253,500
Total current assets 663,000 572,000
Land 923,000 -
Equipment 897,000 1,183,000
Accumulated amortization (663,000) (416,000)
Investment in Blue Loft 1,409,200 -
Goodwill* 98,800 __-____
Total assets 3,328,000 1,339,000
Liabilities and shareholders’ equity:
Accounts payable 184,600 78,000
Bonds payable 780,000 260,000
Total liabilities 964,600 338,000
Common shares 650,000 325,000
Retained earnings 1,713,400 676,000
Total shareholders’ equity 2,363,400 1,001,000
Total liabilities and shareholders’ equity $3,328,000 $1,339,000
*from an acquisition prior to Blue Loft
Year Ended December 31, 20X3
Ltd. Blue Loft
Sales revenue $1,560,000 $1,283,100
Cost of goods sold 1,040,000 845,000
Gain on sale of land ___-___ 273,000
Operating expense 305,500 464,100
Net income 214,500 247,000
Statements of Retained Earnings
Year Ended December 31, 20X3
Ltd. Blue Loft
Retained earnings, December 31, 20X2 $1,498,900 $ 429,000
Net income 214,500 247,000
Retained earnings, December 31, 20X3 $1,713,400 $ 676,000
Blue Loft Ltd.
Carrying and Fair Values
January 1, 20X2
Cash $ 104,000 $ 104,000
Accounts receivable 128,700 128,700
Inventory 231,400 253,500
Land 650,000 811,000
Equipment 390,000 151,000
Accumulated amortization (260,000)
Accounts payable 91,000 91,000
Bonds payable 260,000 260,000
Common shares 325,000 -
Retained earnings 568,100 -
• On January 1, 20X2, Green Tower Ltd. acquired all the outstanding common shares of Blue Loft Ltd. for $1,409,200 cash.
• At December 31, 20X2, Green Tower’s inventory included goods that it had purchased from Blue Loft for $58,500. The intercompany profit on these goods was $15,600. All these goods were sold to third parties in 20X3.
• During 20X3, Green Tower purchased goods from Blue Loft for $195,000. Blue Loft earned a gross profit of $65,000 on this sale. At December 31, 20X3, Green Tower still had 40% of these goods in its inventory.
• During 20X3, Green Tower sold goods to Blue Loft for $507,000. Green Tower earned a gross profit of $117,000 on this sale. At December 31, 20X3, Blue Loft still had 20% of these goods in its inventory.
• In December, 20X3, Blue Loft sold a tract of land to Green Tower for $923,000. Blue Loft had purchased the land 8 years ago for $650,000.
• At the time of Green Tower’s acquisition, Blue Loft’s equipment had a remaining estimated useful life of 3 years. Blue Loft uses the straight-line method of amortization, with no residual value.
Prepare the consolidated financial statements for 20X3 using the direct method.
Problem 3 (22 marks)
Cox Ltd. acquired 70% of the common shares of March Co. at the beginning of 20X7. At the acquisition date, March’s shareholders’ equity consisted of the following:
Common shares $720,000
Retained earnings 360,000
The only acquisition differential pertained to goodwill.
Cox’s “Investment in March” general ledger account is as follows:
1/2/X7 Cost $ 781,200 12/31/X7 Dividends $33,600
12/31/X7 Investment Income 62,160 12/31/X8 Dividends 42,000
12/31/X8 Investment Income 76,440 12/31/X9 Dividends 50,400
12/31/X9 Investment income 94,080
Balance $ 887,880
March usually declares half of its profits as dividends.
Cox uses the entity theory method to consolidate its subsidiary.
a) Calculate the total amount of dividends declared by March for 20X7. (1 mark)
b) Calculate March’s profit for 20X8. (2 marks)
c) Calculate the non-controlling interest amounts for Cox’s 20X9
i. consolidated income statement, and (3 marks)
ii. consolidated balance sheet. (3 marks)
d) Calculate the amount of goodwill that should appear on Cox’s 20X9 consolidated balance sheet. (13 marks)
Posted Date: 4/3/2013 9:33:06 PM | Location : Canada
Ask an Expert
| Posted Date: 6/21/2013 9:44:37 PM
modern advanced accounting, Assignment Help, Ask Question on modern advanced accounting, Get Answer, Expert's Help, modern advanced accounting Discussions
Write discussion on modern advanced accounting
Your posts are moderated
Write your message here..
Efficiency ratios, Efficiency Ratios - These ratios include Receivables T...
Efficiency Ratios - These ratios include Receivables Turnover, Inventory Turnover, Asset Turnover and Net Working Capital Turnover ratios. Efficiency ratios demonstrate the utili
The conflicting interests of users, The conflicting interests of users ...
The conflicting interests of users We have seen above that every user group looks at a business from a different perspective and has its own individual interests. This means th
What is backup withholding, Q. What is Backup Withholding? Backup Withh...
Q. What is Backup Withholding? Backup Withholding -Payers of interest, dividends and other reportable payments shouldwithhold income tax equal at a rate equal to the fourth low
Reserve requirement , 2(i). If all depositors tried to convert their deposi...
2(i). If all depositors tried to convert their deposits into cash at once, they would find that there are not sufficient reserves in the system to permit all of them to do this at
Ethic , i need you to answer my cases
i need you to answer my cases
Subsidiary companies-group accounts , SUBSIDIARY COMPANIES (1AS 27) A sub...
SUBSIDIARY COMPANIES (1AS 27) A subsidiary company is a company in which the investing company (also called holding or parent company) controls the financial and operating polici
Effect of releasing accounting information, The objective of this project i...
The objective of this project is to demonstrate the effect of releasing accounting information concerning profits on the valuation (i.e. share price) of an Australian;listed compan
Help, Ask question Sean Corp. issued a $60,000, 10 year bond at the face ra...
Ask question Sean Corp. issued a $60,000, 10 year bond at the face rate of 8% annually on 1/1/X0. The market rate was 10%. How much cash will the bond investors receive at the end
Effect of resolution-liquidation of companies, Effect of Resolution The...
Effect of Resolution The consequences of the resolution to wind up are: 1) The company must cease to carry on its business except so far as is necessary for the beneficial win
Estimate present value, Calculating Present Value [LO1] An investment will...
Calculating Present Value [LO1] An investment will pay you $43,000 in 10 years. If the appropriate discount rate is 7 percent compounded daily, what is the present value?
Accounting Assignment Help
Economics Assignment Help
Finance Assignment Help
Statistics Assignment Help
Physics Assignment Help
Chemistry Assignment Help
Math Assignment Help
Biology Assignment Help
English Assignment Help
Management Assignment Help
Engineering Assignment Help
Programming Assignment Help
Computer Science Assignment Help
Why Us ?
~24x7 hrs Support
~Quality of Work
~Time on Delivery
~Privacy of Work
Human Resource Management
Literature Review Writing Help
Terms & Conditions
Copyright by ExpertsMind IT Educational Pvt. Ltd.