Find the formulas for the partial valuation, Business Economics

EBV is considering a $10m Series A investment in Newco. Three structures are under consideration:

Structure A1: RP ($8m FV) + 10M shares of common;

Structure A2: CP ($10m FV and 2X liquidation preference) converting to 10m shares of common;

Structure A3: RP ($5m FV) + CP ($5m FV). The CP can convert to 10m shares of common.

The founders of Newco, who will continue with the firm, currently hold 10m shares of common stock.  EBV has lifetime fees of 25% and carried interest of 20%.

Find the formulas for the partial valuation, GP valuation, and LP valuation for all three structures (A1, A2, and A3).  Show all your work, including expiration diagrams and any necessary calculations of conversion conditions and carried-interest cutoffs.

What remaining information, if any, is necessary to make a choice between the three structures?

Assume that EBV chose structure A1.  It is now one year later, and Talltree is considering a $20m Series B investment in Newco. Two structures are under consideration:

Structure B1: CP ($20m FV with 2X liquidation preference) converting to Z shares of common;

Structure B2: RP+CS ($20m FV), with 10m shares of common.

The founders of Newco, who will continue with the firm, still hold 10m shares of common stock. Talltree has lifetime fees of 25% and carried interest of 20% and that, in the event of an exit or liquidation, the Series B investors are redeemed first, followed by Series A.

c)  Find the formulas for the partial valuation, GP valuation, and LP valuation for structures B1 and B2.  How would you determine the level of Z for which Talltree is indifferent between the two structures.  Show all your work, including expiration diagrams and any necessary calculations of conversion conditions and carried-interest cutoffs.

Posted Date: 4/3/2013 1:31:08 AM | Location : United States







Related Discussions:- Find the formulas for the partial valuation, Assignment Help, Ask Question on Find the formulas for the partial valuation, Get Answer, Expert's Help, Find the formulas for the partial valuation Discussions

Write discussion on Find the formulas for the partial valuation
Your posts are moderated
Related Questions
QUESTION 1 i) Distinguish between the different kinds of concentration measures ii) Briefly describe the axioms of Hannah and Kay (1977) iii) Derive and explain the Dorfm


Define the implications of dependency problem. Implications of dependency problem: To escape exploitation, underdeveloped countries should gain political, economic and so

You are evaluating a project in the country of Expropriationstan. You estimate end-of-year cash flows as follows. Assume your discount rate for evaluating projects of this sort in

What are Harrod-Domar restrictions? Harrod-Domar restrictions: • Non economic social, cultural, political and institutional circumstances are unimportant into growth pro

How can the savings gap be plugged? Low savings are a barrier type to growth. All developing countries have low incomes therefore low savings. A savings gap can be met through

QUESTION a) State and explain the assumptions of a perfectly competitive market. b) Analyse the effects on the firm's profit and output of an increase in demand in the short

It is significant that the contracts between the main contractor and the customer and between the key contractor and subcontractors are back-to-back; what is meant by that term?

Does aid improve development? Aid improves development as: • Aid is utilized to increase productive capacity and the advantages of resultant growth is extensively spread an

Suppose you have ten individuals with values ( $1, $2, $3, $4, $5, $6, $7, $8, $9, $10) . Your marginal cost of production is $2.50. What is the profit maximizing price?