Cost-volume-profit models, Financial Management

Bennis Shafts produces three types of golf club shafts which it sells to golf club manufacturers.  Prepare ONE worksheet to answer the following questions and to determine the outcomes of the different scenarios below.


1.  Read all instructions and information carefully. 

2.  Prepare one spreadsheet that can be used to evaluate each of these scenarios. Your spreadsheet should be neatly organized and easy to read.  Include dollar signs as appropriate, but not in every cell.  You should clearly identify the input section (this should include all of the given information) and separate it from the computation section.  All parameter changes should be in the input section.

3.  No numbers should be typed in the computation section of your spreadsheet except for the number 1 if necessary for change calculations. The spreadsheet should automatically and correctly update when input information is changed.  You may add information to the input section of your spreadsheet as needed.  With the exception of breakeven quantities, do not use the rounding function, but only show 2 decimal places.  For breakeven quantities, use the roundup function in Excel to round up the breakeven quantity of each type of shaft.  Do not round up the total number of units needed to breakeven.  This is the rounding function to use:  =ROUNDUP(CELL1*CELL2,0).  CELL1*CELL2 = the formula entered into the cell and the 0 means to round up to a whole number.

4.  The computation section of your spreadsheet should have two sections:

Section A.

  Answer the following questions based on the information as given:

1)  What is the sales mix?

2)  What is the contribution margin per unit for each type of shaft?

3)  What is the weighted average unit contribution margin for this mix of shafts (show both the CMU method and the total CM method)

4)  How many of each type of shaft must Bennis sell to breakeven?

5)  Given the limited production time, which type of shaft is most profitable?

Section B.

Prepare a variable costing income statement for each scenario below.  The assumptions/changes for each scenario should be shown in the input section and clearly labeled for that scenario.  The changes in scenarios 2, 3 and 4 are based on scenario 1 which is the information as given.  This means that all items should be at the values used in scenario 1 except the item(s) that are indicated to change for that particular scenario.  Prepare and clearly label a separate income statement for each scenario.  

5.  Prepare a Word document with a short memo  (1/2 page single spaced) to Bennis Shafts management explaining the effects of scenarios 2, 3 and 4 on their operating income compared to scenario 1.  Please be clear but concise. 

Scenario 1 - Bennis sells shafts in the quantities, prices and costs as indicated in the given information.

Scenario 2 - Due to a decrease in orders by 10%, management attempts to compensate for lower sales by increasing all prices by 10%.

Scenario 3 - Bennis hires a new production supervisor at $50,000 in response to an increase in orders of 10%. 

Scenario 4 - Bennis changes its sales mix to Steel - 20%, Titanium - 60% and Beryllium - 20% while producing the same total number of golf club shafts.






Number of sets





Price per set





Direct material per set





Direct labor per set





Time to produce each shaft





Fixed costs





Excel Spreadsheet

1. Using the following information, perform a sensitivity analysis and indicate to which variable would have the greatest effect on operating income.  Present the complete table.





Quantity Produced

















 $      20,000.00

 $    23,000.00

 $    15,000.00

Posted Date: 2/22/2013 5:25:16 AM | Location : United States

Related Discussions:- Cost-volume-profit models, Assignment Help, Ask Question on Cost-volume-profit models, Get Answer, Expert's Help, Cost-volume-profit models Discussions

Write discussion on Cost-volume-profit models
Your posts are moderated
Related Questions
Jessica is given the opportunity to invest $5,000 now and receive $5,700 at the end of one year. However, she could only invest $1,000 of her own money and would need to borrow the

Is it possible for a company with a positive net income and which does not distribute dividends to find itself in suspension of payments?  Yes. A lot of companies which entered

In a floating rate security, the coupon rate changes periodically as per the reference rate. The yield to maturity of floating rate securities cannot be calculated as

Question 1: (a) Briefly explain the Electronic Data Interchange (EDI), and list the benefits of EDI. (b) List and describe the main components of MACSS. (c) Explain brief

1.      Consider the following two investment alternatives   Net cash flow   End of year Machine A Machine

Country analysis and political risk Country analysis could use tools for example PEST factors in order to strategically analyse countries. Political risk

Every business concern should have neigh adequate capital to run the business operations it should have neither redundant nor excess working capital non inadequate or Shortage of

The authority and duties of members (shareholders) Members and shareholders shall together and severally protect, conserve and actively exercise the supreme authority of the co

Role of Custodians The Securities and Exchange Board of India on 5th May, 1996, through its notification No.S.O.344 (E) has issued the SEBI (Custodian of Securities) Regulation

What are the negative consequences of a company holding too much cash? A company holding in excess of cash would be giving up the opportunity to invest more in income producing