Calculation of weighted average cost of capital, Financial Management

Assignment Help:

Calculation of weighted average cost of capital (WACC)

Market values

Market value of equity = 5m × 4.50 = $22.5 million

Market value of preference shares = 2.5m × .0762 = $1.905 million

Market value of 10% loan notes = 5m × (105/ 100) = $5.25 million

Total market value = 22.5m + 1.905m + 5.25m = $29.655 million

Cost of equity using dividend growth model = [(35 × 1.04)/ 450] + 0.04 = 12.08%

Cost of preference shares = 100 × 9/ 76.2 = 11.81%

Annual after-tax interest payment = 10 × 0.7 = $7

2399_Calculation of weighted average cost of capital.png

Using interpolation after-tax cost of loan notes = 5 + [(5 × 7.94)/ (7.94 + 20.96)] = 6.37%

WACC = [(12.08 × 22.5) + (11.81 × 1.905) + (6.37 × 5.25)]/ 29.655 = 11.05%


Related Discussions:- Calculation of weighted average cost of capital

Types of companies likely to have high operating leverage, Give two example...

Give two examples of types of companies likely to have high operating leverage.Find examples other than those cited in the chapter. Long distance electricity generating compani

Evaluate certainty equivalent coefficient, Q. Evaluate Certainty Equivalent...

Q. Evaluate Certainty Equivalent Coefficient? Illustration: - Presume the risky cash flow is Rs. 200000 and the riskless cash flow is Rs. 140000. The Certainty Equivalent Co

Find capital allowances and associated tax benefits, Q. Find Capital allowa...

Q. Find Capital allowances and associated tax benefits? It is suitable to use the after-tax cost of borrowing as the discount rate since Doe Ltd is clearly in a tax-paying situ

Calculate the maximum price of machine, Silvana Zhang of Sajjad Jafri & Geo...

Silvana Zhang of Sajjad Jafri & Geopeng Li Limited is considering purchasing a new widget making machine. She would like to know the maximum price she should pay for the new machin

Cash flow yield, In structured products like mortgage-backed and asse...

In structured products like mortgage-backed and assets-backed securities, the cash flows include both principal repayment and interest. The complication arises wh

Determine the key factor affecting financing costs, Determine The key facto...

Determine The key factor affecting financing Costs Because cost of capital is measured under the assumption that both firm's asset structure and its capital (financial) structu

Analyse financial statements - strength of business, Learning outcome to be...

Learning outcome to be assessed: analyse financial statements to make decisions on the strength and adaptability of a business. A numerical analysis of the financial statements of

Show inter-corporate deposits, Q. Show Inter-Corporate Deposits? Inter-...

Q. Show Inter-Corporate Deposits? Inter-Corporate Deposits: Inter-corporate lending/borrowing or deposits (ICDs) is a popular short-term investment alternative for companies in

Calculate the monetary performance of a firm, a) Year 2 ROCE = $400k / $1,0...

a) Year 2 ROCE = $400k / $1,000k = 40% Year 1 ROCE = $360k / $800k = 45% b) ROCE is an efficiency ratio that measures the monetary performance of a firm compared with the amo

Define primary advantage to a corporation of investing, What is the primary...

What is the primary advantage to a corporation of investing some of its funds in working capital? By investing in working capital a firm acquires the liquidity it requirements he

Write Your Message!

Captcha
Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd