Calculate npv and irr of the project, Basic Statistics

PolyCorp is considering an investment in new plant of $3 million.  The project will be financed with a loan of $2,000,000 which will be repaid over the next five years in equal annual end of year instalments at a rate if 8.5 percent pa.  Assume straight-line depreciation over a five-year life, and no taxes. The projects cash flows before loan repayments and interest are shown in the table below. Cost of capital is 14% pa. A salvage value of $200,000 is included in the cash flow for year five. Polycorp paid $200,000 for a feasibility study on the project about a year ago.


Year One

Year Two

Year Three

Year Four

Year Five

Cash Inflow






You are required to calculate:

(a)    the amount of the loan repayments

(b)   repayment schedule showing the annual interest component in the repayments

(c)    NPV of the project

(d)   the IRR of the project

(e)    the annual equivalent (AE or EAV)

(f)    the payback in years (to one decimal place)

(g)   the accounting rate of return (gross and net)

(h)   PI (present value index or profitability index)

Is the project acceptable? Why or why not? Your answer should include an explanation of your treatment of the salvage value, the cost of the feasibility study, and the interest and repayments on the loan.

Posted Date: 3/21/2013 6:38:23 AM | Location : United States

Related Discussions:- Calculate npv and irr of the project, Assignment Help, Ask Question on Calculate npv and irr of the project, Get Answer, Expert's Help, Calculate npv and irr of the project Discussions

Write discussion on Calculate npv and irr of the project
Your posts are moderated
Related Questions
In a suburban community, 30% of the households use Brand A toothpaste, 27% use Brand B, 25% use Brand C, and 18% use Brand D. In the four groups of households, the proportions of r

October Transactions Date Transaction Description Oct. 1 Began business by making a deposit in a company bank account of $12,000, in exchange for 1,200 shares of $10 par value com

To study what fraction of houses for sale in Victoria has a finished basement, a researcher selected a random sample of 20 houses that were on the market. It was found that 11 of t


IASC:  The IASC (International Accounting Standards Committee is an international organization which was set up in 1973 was restructured to form IASB in 2001. It was an agreement b

1. (a) 'Statistics is the backbone of decision-making'. Describe.     (b) 'Statistics is as good as the user'. Describe. 2.  Differentiate between the following with example.

1. Suppose that a population has mean, µ, and standard deviation, σ. What does the central limit theorem tell us about the distribution of the sample mean?

We start reading and display the data: library (UsingR) data(galileo) g2=galileo$init.h-500 gl=galileo$h.d par(bg='cornsilk') plot(gl,g2,pch=20,col="red",cex=2,yl

describe uses of energy