Calculate npv and irr of the project, Basic Statistics

PolyCorp is considering an investment in new plant of $3 million.  The project will be financed with a loan of $2,000,000 which will be repaid over the next five years in equal annual end of year instalments at a rate if 8.5 percent pa.  Assume straight-line depreciation over a five-year life, and no taxes. The projects cash flows before loan repayments and interest are shown in the table below. Cost of capital is 14% pa. A salvage value of $200,000 is included in the cash flow for year five. Polycorp paid $200,000 for a feasibility study on the project about a year ago.

Year

Year One

Year Two

Year Three

Year Four

Year Five

Cash Inflow

950,000

900,000

850,000

850,000

900,000

You are required to calculate:

(a)    the amount of the loan repayments

(b)   repayment schedule showing the annual interest component in the repayments

(c)    NPV of the project

(d)   the IRR of the project

(e)    the annual equivalent (AE or EAV)

(f)    the payback in years (to one decimal place)

(g)   the accounting rate of return (gross and net)

(h)   PI (present value index or profitability index)

Is the project acceptable? Why or why not? Your answer should include an explanation of your treatment of the salvage value, the cost of the feasibility study, and the interest and repayments on the loan.

Posted Date: 3/21/2013 6:38:23 AM | Location : United States







Related Discussions:- Calculate npv and irr of the project, Assignment Help, Ask Question on Calculate npv and irr of the project, Get Answer, Expert's Help, Calculate npv and irr of the project Discussions

Write discussion on Calculate npv and irr of the project
Your posts are moderated
Related Questions
I am struggling in my cost accounting class and I need help

ABC company has 2000 accounts receivable. The mean and standard deviation are $300 and $50, respectively. Assume that the accounts are normally distributed.

what are the statistics hypotheses for bartlett''s test for exponential distribution?

who we complete accounting cycile

A machine is used for machining of a manufactured product. At the beginning of each business day inspection reveals the machine's condition. There are three possible states: 0, 1 a

Computer Project for Student Exam Scores The data in the excel spread sheet titled Data for Hypothesis Testing in the column titled Scores from Student Population represents m

A drainage system overows into a river causing pollution when the rainfall falling in an hour exceeds 50 mm. During any given year, the maximum hourly rainfall follows an exponenti

Now imagine that consumption is given as:             C = 400 + 0.9YD - 1,750i And as above:       Y = PE = C + I + G + NX                           (Income identity)

Amp-amplification law The job of an amplifier is obviously to amplify, but the law it abides by isn’t so simple. Ultimately, the amplifier is comparable to a valve, in the sense

Progect Guid: PROJECT 1: SIMPLE DATA ANALYSIS & COMPARISON REPORT GUIDELINES This document contains general guidelines for the preparation of the Project Report I. Please note,