What is net present value using these alternative estimates

Assignment Help Accounting Basics
Reference no: EM13135983

Bonita Corp. is thinking about opening a soccer camp in southern Ontario. In order to start the camp, the company would need to purchase land, and build four soccer fields and a dormitory-type sleeping and dining facility to house 150 soccer players. Each year, the camp would be run for eight sessions of one week each. The company would hire college soccer players as coaches. The camp attendees would be male and female soccer players aged 12 to 18. Property values in southern Ontario have enjoyed a steady increase in value. It is expected that after using the facility for 20 years, Bonita can sell the property for more than it was originally purchased for. The following amounts have been estimated:

Cost of land $ 300,000
Cost to build dorm and dining facility $ 600,000
Annual cash inflows assuming 150 players and 8 weeks $ 950,000
Annual cash outflows $ 840,000
Estimated useful life 20 years
Salvage value $1,500,000
Discount rate 8%

Calculate the net present value of the project. (For all net present value calculations, if the net present value is negative, show the amount in (parenthesis). Round all answers to 0 decimal places.)

Net present value $

To gauge the sensitivity of the project to these estimates, assume that if only 130 players attend each week, revenues will be $800,000 and expenses will be $770,000.

What is the net present value using these alternative estimates?

Net present value $

Assuming the original facts, what is the net present value if the project is actually riskier than first assumed, and an 11% discount rate is more appropriate?

Net present value $

Assume that during the first five years the annual net cash flows each year were only $45,000. At the end of the fifth year, the company is running low on cash, so management decides to sell the property for $1.3 million. What was the actual internal rate of return on the project? Explain how this return was possible if the camp did not appear to be successful. (Round to 0 decimal places.)

Actual internal rate of return. %

Reference no: EM13135983

Questions Cloud

Which of the following compounds is soluble in water : Which of the following compounds is soluble in water ? A) BaSO4
Confidence interval-true proportion of male office worker : What is the 98% confidence interval for the true proportion of male office workers who work more than 50 hours per week?
American politics-changes in party loyalty : How do the trends of de-alignment or lower rates of party loyalty and realignment reflect changes in the issues and mobilization of groups into the process?
Long friday : It was 9:30 in the evening of what had been a very long Friday when the phone rang in Chip Brownlee's home study. On the line was Arch Carter, the lead director of Galvatrens, the Houston-based consumer products company that Chip had led as chairman ..
What is net present value using these alternative estimates : Calculate the net present value of the project. (For all net present value calculations, if the net present value is negative, show the amount in (parenthesis). Round all answers to 0 decimal places.)
What volume of 0.150m hclo4 solution is needed : What volume of 0.150M HClO4 solution is needed to neutralize 45.00mL of 8.80×10^-2 M NaOH?
Us supreme court-constitution : The Constitution is rather vague about the make-up, size, and responsibility of the Supreme Court. How has the Supreme Court evolved over its history? What do you think the Court's role will be in the future?
Write an essay literary analysis : Literary analysis  750-1000 word essay that include 3 authors : Ralph Waldo Emerson, Thomas Paine, and Anne Bradstreet
What would the volume of the oxygen be : A certain mass of oxygen was collected over water when potassium chlorate was decomposed by heating. The volume of the oxygen sample collected was 870 mL at 40C and a barometric pressure of 755 torr.

Reviews

Write a Review

 

Accounting Basics Questions & Answers

  Which scheme does not inflate sales

Which scheme does not inflate sales? A) Recognizing sales on disputed claims against customers. B) Recognizing sales without shipping the goods. C) Understanding allowances for sales discounts. D) Recognizing full sales amount for partial shipments.

  Auditing failures evident in the failure of enron

What auditing failures evident in the failure of Enron and how would these failures have contributed to the overall collapse of the company?

  What is the premium over market value that talmadge

Talmadge Company is acquiring the target Tyler, Inc in a merger. Tyler's market valuation is $6.0 bln , and its equity value on the balance sheet before any adjustments is 3.0 bln.

  Derivation from prices in observed transactions

The fair value of which of the following was determined using a Level 3 input? A building whose price per square foot is derived from prices in observed transactions involving similar buildings in similar locations.

  Solve capital projects fund homework problem

The township authorized a bond issue of $11 million for the construction of a pedestrian walkway as part of a downtown revitalization project. An additional $1 million of general revenues is to be used for the project. The authorization was record..

  Sum-of-the-years-digits method

At the time Fisher Corporation became a subsidiary of Ashbury Corporation, Fisher switched depreciation of its plant assets from the straight-line method to the sum-of-the-years'-digits method used by Ashbury.

  What is budgeted indirect cost allocation rate for activity

Rumpole Company produces a special spray nozzle. The budgeted indirect total cost of inserting the spray nozzle is $100,000. The budgeted number of nozzles to be inserted is 25,000. What is the budgeted indirect cost allocation rate for this activ..

  Increase in the activity level

An increase in the activity level within the relevant range results in:

  Forecasting recurring revenue

I understand that non-recurring items such as adjustments for changes in accounting methods, extraordinary gains/losses, income from discontinued operations, etc. must not be included. However, what items should I address?

  Operating income-variable

At the break-even point of 1,500 units, variable costs are $60,000, and fixed costs are $30,000. What would operating income be if 1,501 units are sold?

  Journal entries and t-accounts for decort company

DeCort Company had these adjusting entry situations at the end of December:May 1-paid $960 for a two -year insurance policy. The policy was for the period May 1-April 30(for 2yrs). This is the first year of the policy-Transaction was recorded as i..

  Accumulated depreciation account

The equipment cost $540,000, had accumulated depreciation of $240,000 at the end of the year after recording annual depreciation, and had a fair value of $330,000. After the revaluation, the accumulated depreciation account will have a balance of:

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd