Variable manufacturing overhead

Assignment Help Managerial Accounting

Reference no: EM13139835

PART 1: Consider the following data in preparing Ballarat Furniture Company's budget for 2013:

Product specification for each table for 2013
Direct Materials
Particle Board (PB) 9 board feet (bf) per table
Red Oak (RO) 10 board feet (bf) per table

Direct Manufacturing Labour
Laminating labour 0.25 hours per table
Machining labour 3.75 hours per table

Inventory information for 2013 Beginning Inventory Target Ending Inventory
PB 20,000 bf 18,000 bf
RO 25,000 bf 22,000 bf

Finished goods - tables (units) 5,000 3,000

Sales forecast for 2013
Sales volume 52,000 tables
Sales price $392 per table

Cost information: 2012 2013
PB per board feet $3.90 $4.00
RO per board feet $5.80 $6.00
Laminating labour per hour $24.00 $25.00
Machining labour per hour $29.00 $30.00

Variable manufacturing overhead costs $1,900,000
Fixed manufacturing overhead costs $1,600,000
Manufacturing overhead application base Expected Direct Labour hours
Inventoriable (manufacturing) cost per table $275
In addition to the above, the following selling and administrative expenses are expected for 2013:

Salaries of Sales personnel $555,760
Marketing $1, 920,720
Distribution $729,600
Customer service $504,992
Administrative $440,768

Required:

Prepare an annual budget for Ballarat Furniture Company for 2013. Assume an income tax rate of 40 percent. Include the following schedules:

a. Sales budget
b. Production budget (in units)
c. Direct materials usage budget (in units and in dollars)
d. Direct labour budget
e. Budgeted income stateme

Reference no: EM13139835

Questions Cloud

What gain or loss is recognized by the corporation : What gain or loss is recognized by the corporation when it issues its shares to Dave? What is the basis to the corporation of the property it received from Dave?

Dispense requested amount using least number of bills : Dispense requested amount using least number of bills, Write a C program for an automatic teller machine that dispenses money. The user should enter the amount desired (a multiple of 10 dollars)

Centro : You are required to choose one of the companies below and do some research into its background and activities. If you wish to choose your own company this should be approved by your lecturer. The report can be completed individually or in groups of t..

What is art?n how do we go about defining art? : what is art?n how do we go about defining art? what does the term art mean?

Variable manufacturing overhead : Variable manufacturing overhead costs $1,900,000 Fixed manufacturing overhead costs $1,600,000 Manufacturing overhead application base Expected Direct Labour hours

What is the probability that a daughter will be a carrier : What is the probability that a daughter will be a carrier? Be prepared to draw a Punnet square on the board.

Find patterns about the consumers who call phone bank : The marketing department likes to know patterns about the consumers who call the 1-800 phone bank with questions/problems.

Asian capital markets : Qualitative would be information based on macroeconomic factors or journal articles where quantitative would be where you find correlation between between beta and equity risk premium, or any other quantitative approaches you can think of.

User Account

All Pages