+1-415-670-9189
info@expertsmind.com
Round intermediate calculations
Course:- Accounting Basics
Reference No.:- EM131016726




Assignment Help
Expertsmind Rated 4.9 / 5 based on 47215 reviews.
Review Site
Assignment Help >> Accounting Basics

VolWorld Communications Inc., a large telecommunications company, is evaluating the possible acquisition of Bulldog Cable Company (BCC), a regional cable company. VolWorld's analysts project the following post-merger data for BCC (in thousands of dollars, with a year end of December 31):


2013 2014 2015 2016 2017 2018
Net sales
$450.0 $518.0 $  555.0 $  600.0 $  643.0
Selling and administrative expense
45.0 53.0 60.0 68.0 73.0
Interest
40.0 45.0 47.0 52.0 54.0
Total net operating capital 800.0 850.0 930.0 1,005.0 1,075.0 1,150.0
Tax rate after merger: 35%

Cost of goods sold as a percent of sales: 50%

BCC's pre-merger beta: 1.00

Risk-free rate: 5%

Market risk premium: 5%

Terminal growth rate of free cash flows: 4%

If the acquisition is made, it will occur on January 1, 2014. All cash flows shown in the income statements are assumed to occur at the end of the year. BCC currently has a capital structure of 40% debt, which costs 7.50%, but over the next 4 years VolWorld would increase that to 50%, and the target capital structure would be reached by the start of 2018. BCC, if independent, would pay taxes at 30%, but its income would be taxed at 35% if it were consolidated. BCC's current market-determined beta is 1.00. The cost of goods sold is expected to be 50% of sales.

What is the unlevered cost of equity for BCC? Do not round intermediate calculations. Round your answer to two decimal places.
___%

What are the free cash flows and interest tax shields for the first 5 years? Do not round intermediate calculations. Enter your answers in thousands. For example, an answer of $1.2 thousand should be entered as 1.2, not 1,200. Round your answers to two decimal places.


2014 2015 2016 2017 2018
The free cash flows $ $   $   $   $  
The interest tax shields $ $   $   $   $  

 

What is BCC's horizon value of interest tax shields and unlevered horizon value? Do not round intermediate calculations. Enter your answers in thousands. For example, an answer of $1.2 thousand should be entered as 1.2, not 1,200. Round your answers to two decimal places.

The horizon value of interest tax shields $ _____ thousand
The unlevered horizon value $ _____ thousand

What is the value of BCC's equity to VolWorld's shareholders if BCC has $300,000 in debt outstanding now? Do not round intermediate calculations. Enter your answer in thousands. For example, an answer of $1.2 thousand should be entered as 1.2, not 1,200. Round your answer to two decimal places.




Put your comment
 
Minimize


Ask Question & Get Answers from Experts
Browse some more (Accounting Basics) Materials
Leon Wight, a newly hired loan analyst, is examining the current liabilities of a corporate loan applicant. He observes that unearned revenues have declined in the current y
Write a 350- to 700-word paper in which you differentiate between valuation, depreciation, amortization, and depletion. Is it appropriate to calculate depreciation using two
Explain why the failure of financial statement users to differentiate among business failure, audit failure, and audit risk has resulted in lawsuits.
Henry purchased the building on January 2, 2011 for $800,000. The building is to be depreciated using the straight-line method over a period of 40 years with no salvage valu
Fixed and Variable Costs. After reading Chapter in the text and viewing the required video for this week, Fixed, variable, and marginal cost, address the following in your i
Prepare the journal entry on Peach Company's books to record the exchange of stock. Prepare a consolidated balance sheet at the date of acquisition.
The clerk set up accounts in the names of the fictitious companies and cashed the checks at a local bank. Describe a control procedure that would have prevented or detected
What is the price weighted index change (in %) on 1/7 relative to that on 116 and what is the initial minimum equity you need to put into the account - What is the maximum loa