Already have an account? Get multiple benefits of using own account!
Login in your account..!
Remember me
Don't have an account? Create your account in less than a minutes,
Forgot password? how can I recover my password now!
Enter right registered email to receive password!
Using all following three Financial Statements provide an analysis on Apix's assets, liabilities, cash, and profit. As well, choose 2 additional components on each of the sheets, and provide your initial impression on the company financial situation.
Apex PrintingBalance SheetsAs of December 31, 2013 and 2012
000$
Assets
2013
2012
Cash
6,000
5,700
Accounts Receivable
2,350
2,300
Inventory
12,100
6,500
Total Current Assets
20,450
14,500
Land
25,000
20,000
Building & Equipment
300,000
Less: Accumulated Depreciation - Building & Equipment
(187,850)
(160,000)
Total Long Term Assets
137,150
160,000
Total Assets
157,600
174,500
Liabilities and Stockholders' Equity
Accounts Payable
4,600
3,500
Salaries Payable
0
2,100
Interest Payable
1,500
Short Term Notes Payable
12,000
Taxes Payable
5,600
Total Current Liabilities
18,100
11,200
Mortgate Payable
54,950
100,000
Total Long Term Liabilities
Common Stock
60,000
Retained Earnings
24,550
3,300
Total Stockholders' Equity
84,550
63,300
Total Liabilities and Stockholders' Equity
Apex Printing Income Statements For the Periods Ended December 31, 2013 and 2012
Revenue:
450,000
475,000
Less: Cost of Goods Sold
(324,300)
(374,500)
Less: Depreciation Expense
(27,850)
(26,000)
Gross Margin
97,850
74,500
Selling, General & Administrative Expenses
(29,100)
(32,000)
Income Before Interest & Taxes
68,750
42,500
Interest Expense
(7,500)
(6,000)
Income Before Taxes
61,250
36,500
Income Taxes
(35,000)
(30,000)
Net Income
26,250
Apex Printing
Statement of Cash Flows
For the Period Ended December 31, 2013
Cash Flows from Operating Activities:
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation Expense
27,850
Increase in accounts receivable
(50)
Increase in inventory
(5,600)
Decrease in salaries payable
(2,100)
Increase in interest payable
Decrease in taxes payable
Increase in Short Term notes Payable
Increase in accounts payable
1,100
Net Cash Flow from Operating Activities
55,350
Cash Flows from Investing Activities:
Cash paid to purchase land
(5,000)
Net Cash Flow from Investing Activities
Cash Flows From Financing Activities:
Cash paid for mortgage
(45,050)
Cash paid for dividends
Net Cash Flow from Financing Activities
(50,050)
Net Increase in Cash
300
Plus: Cash Balance at December 31, 2012
Cash Balance at December 31, 2013
a. What was the firm's net income for the year?b. What was the firm's net cash flow?c. What was the company's operating cash flow?
The sales price is estimated at $750 per unit, give or take 2 percent. What is the contribution margin per unit under the worst case scenario?
Annual maintenance costs associated with ownership are estimated at $240,000, but this cost would be borne by the lessor if it leases. What is the net advantage to leasing (NAL), in thousands?
Discuss and explain how the situation may affect your audit plan? Discuss and explain further information you consider necessary to obtain prior to finalising your audit program?
Compare the equity method of accounting to the fair value method for equity securities. In what cases would you use each? How can these rules be manipulated to make an investment appear different than it is? Is that ethical?
An environmental impact study required by the state was performed at a cost of $48,000. For capital budgeting purposes, what is the relevant cost of the new building?
you are a graduate trainee investment analyst at a renowned fund management company. after six 6 months of joining the
Computing numerical value of the equilibrium risk premium and Is it possible in equilibrium for the expected return on a risky security to be less than the risk-free rate
chiprsquos home brew whiskey management forecasts that if the firm sells each bottle of snake-bite for 20 then the
Why when trying to utilize interest rate future contracts, it is important to note both the duration of the commitment and the market value of the futures contract?
the following performance information given to youbenchmark portfoliojoes portfoliokims
What is owners' equity for 2014 and 2015? What is the change in net working capital for 2015? In 2015, Parrothead Enterprises purchased $1,870 in new fixed assets. How much in fixed assets did Parrothead Enterprises sell
Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!
whatsapp: +1-415-670-9521
Phone: +1-415-670-9521
Email: [email protected]
All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd