Projected income statement and balance sheet

Assignment Help Accounting Basics
Reference no: EM13939244

Vista Corporation, producer of computer software packages, began operations on January 1. It acquired financing from the issuance of common stock for $60,000,000 and long-term debt for $80,000,000. At the beginning of business operations, Vista produced the following projected income statement and balance sheet for the first year. All amounts are in thousands.

Vista Corporation

Projected Income Statement

First Year of Operations

Sales

 

$100,000

Expenses:

 

 

    Warranty

$10,000

 

   Depreciation

40,000

 

   Research

 20,000

  70,000

Operating income before bonus

 

$ 30,000

Bonus

 

   3,000

Operating income

 

$ 27,000

Interest expense

 

   7,000

Income before taxes

 

$ 20,000

Income taxes (40%)

 

   8,000

Net income

 

$ 12,000

Vista Corporation

Projected Balance Sheet

December 31 of First Year

Assets:

 

Cash

$ 30,000

Accounts receivable

24,000

Net computers

 158,000

Total assets

$212,000

Liabilities & Shareholders' Equity:

 

Accounts payable

$ 50,000

Warranty payable

10,000

Long-term debt

80,000

Common stock

60,000

Retained earnings

  12,000

Total liabilities and shareholders' equity

$212,000

The new president is rather disappointed with these projected results having just quit a job of which his compensation package was $4,000,000. After examining the forecasts of a bonus of only $3,000,000, the president decides to use his knowledge of financial statements to modify his bonus. He meets with the company's CFO the next day to see what could be done. He suggested the following possibilities that would boost the first year's income:

1. Slash research and development expenditures, which are paid in cash, from $20 million to $10 million.

2. Double the estimated life of the computers, which will decrease depreciation expense from $40 million to $20 million. Because identical accounting procedures are used for taxes, no deferred taxes will be generated. Taxes require immediate payment.

3. Reduce estimated warranty expense from 10% of sales to 7% of sales.

4. Any resultant change in the bonus of 10% of operating income before the bonus will be paid to the president in cash.

Following is the new income statement for Year 1 using the alternative accounting procedures and operating decisions.

(in thousands)

Sales

 

$100,000

Expenses:

 

 

Warranty

$ 7,000

 

Depreciation

20,000

 

Research

 10,000 

37,000

Operating income before bonus

 

$ 63,000

Bonus

 

   6,300

Operating income

 

$ 56,700

Interest expense

 

   7,000

Income before taxes

 

$ 49,700

Income taxes (40%)

 

  19,880

Net income

 

$ 29,820

Compare the president's compensation if the changes are enacted with his current compensation. What are the ramifications of these changes on the future? Are the president's suggestions ethical?

Required:  Write a 5 - 7 page APA formatted paper that addresses the proposed changes and the future ramifications of those changes on the company, as well as the ethical issues related to the president proposing the changes.  Provide a minimum of three references.

Reference no: EM13939244

Questions Cloud

Description of the organisation, the product or service : APA 6th Referencing (In Text and Reference List) Assessment 2: Marketing Plan For this assessment, you are required to choose a specific Australian organisation (or one operating in Australia) and develop a marketing plan for their product or serv..
Describe how president lincoln war aims evolved : Describe how President Lincoln's war aims evolved between 1861 and 1863, changing from simply preserving the Union to also end slavery.
Find the pressure in psf at the capped end : Find the pressure in psf at the capped end of the pipe.
Incidents in terms of the communication process : Description: This assessment requires you to analyse two communication incidents in terms of the communication process.
Projected income statement and balance sheet : Vista Corporation, producer of computer software packages, began operations on January 1. It acquired financing from the issuance of common stock for $60,000,000 and long-term debt for $80,000,000. At the beginning of business operations, Vista pr..
How does exchange of nutrients, wastes : How does exchange of nutrients, wastes and gasses occur at the capillary level? What two pressures are involved and how do they create a difference in net pressure from the arterial end to the venous end of the capillary? Be specific.
List several events that could occur that might influence : Future cash flows are, in many cases, subject to change. List several events that could occur that might influence the cash flows in this situation.
Paper for your chief executive officer assessing : Write a short briefing paper for your Chief Executive Officer assessing the current and likely future features of the state of the labour market. The CEO is particularly interested to know whether conditions in the labour market are likely to tigh..
Explain why divers often hyperventilate before diving : Explain why divers often hyperventilate before diving and why they don't fill their lungs to capacity before taking the plunge. List 3 physiological problems that had to be solved before submarines could operate efficiently under the ocean for lon..

Reviews

Write a Review

Accounting Basics Questions & Answers

  From the perspective of financial statement users what in

from the perspective of financial statement users what in your opinion are the most significant issues or problems

  A company estimates that overhead costs for the next year

a company estimates that overhead costs for the next year will be 8268000 for indirect labor and 161600 for factory

  Calculate firms working capital and current ratio

Firm O has accounts receivable of $31,000, cash of $14,600, property, plant, and equipment of $320,000, merchandise inventory of $43,200, accounts payable of $22,100, other accrued liabilities of $7,500, common stock of $250,000, and retained earning..

  What factor could explain big bob ground beef variances

For the most recent week (Big Bob's is open 7 days a week), Big Bob served 1,200 1-pound hamburgers using 1,250 pounds of ground beef for the 1,250 pounds of ground beef. In addition, Big Bob paid his supplier $3.20 per pound of ground beef for th..

  At the beginning of 2013 a company adopts the dollar-value

at the beginning of 2013 a company adopts the dollar-value lifo inventory method for its one inventory pool. the pools

  Journalize the closing entries

Prepare a multiple-step income statement and an owner's equity statement for the year, and a classified balance sheet as of November 30, 2010. Notes payable of $30,000 are due in January 2011.

  Balance in unearned revenue at the end of march

On March 1, the Unearned Revenue account had a credit balance of $4,000. During March, it sold 300 tickets at $20 each and 250 tickets were used during the month. What is the balance in Unearned Revenue at the end of March?

  Managerial accounting basics

Managerial accounting: a. has its primary emphasis on the future. b. is required by regulatory bodies such as the SEC. c. focuses on the organization as a whole, rather than on the organization's segments. d. Responses a, b, and c are all correct.

  What do you think is the basis for charge

What do you think is the basis for charge - A frequent argument is that inductive reasoning is value-free because it simply investigates empirical evidence. Yet some charge that it is not value-free.

  Bts company made 4200 bookshelves using 22300 board feet of

bts company made 4200 bookshelves using 22300 board feet of wood costing 272060. the companys direct materials

  Why do auditors find it necessary to use sampling

Why do auditors find it necessary to use sampling? What are the risks associated with sampling? How might these risks affect the audit conclusion?

  Problem related to manufacturing overhead

Manufacturing overhead is allocated at 130% of direct labor costs. Actual manufacturing overhead was $86,500, and jobs costing $225,000 were?

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd