Prepare the draft income statement

Assignment Help Accounting Basics
Reference no: EM13854615

You are the assistant accountant with BEST EVER Ltd. Your boss has asked you to preparethe draft Income Statement, Statement of Financial Position and Statement of

Changes in Equity for the year ended 31 December 2014, for internal use, based on

the following Trial Balance (extracted from the computerised record keeping system)

and the additional information shown below. 

The company's authorized share capital is as follows:

l  2,000,000 Ordinary Shares of £1 each

l  1,500,000 7% Preference Shares of £1 each

DR                 CR

£000                              £000

Profit & Loss Account (1 January 2014)                                                                                 182

Revenue                                                                                                                                5,250

Purchases                                                                                       3,600

Inventory  220

Debtors                                                 40

Creditors                                                                     38

Wages & Salaries                                        720

Administrative Expenses540

Auditor's fees                                            26

Heating & Lighting                                        43

Rent & Rates                                            137

Premises                                               2700

Fixture and Fittings (NBV @ 31/12/2013)730

Motor Vehicles (NBV @ 31/12/2013)                                             380

Provision for Depreciation (1 January 2014)

Fixtures & Fittings                                                       146

Motor Vehicles                                                                                                              152

Ordinary Share Capital                                                                                         2,000

7% Preference Share Capital                                                                                               1,500

General Reserve                                                                                                                      300

Cash and cash equivalents                                                               432

9,668                             9,668

Additional Information

1 Clerical and management staff were awarded a bonus amounting to £4,000 in mid-December 2014. This bonus has not been paid yet and it should be classified as an administrative expense.

2     Rent & Rates include £8,000which relates to the coming year.

3     Closing inventory at 31 December 2014 was valued at £280,000.

4     It is estimated that corporation tax of £8,000 will be payable on the profits for the year.

5     Preference Dividend should for theyear should be provided in full.

6     An Ordinary Dividend of 15p per share is proposed.

7     The directors propose to provide for the depreciation of non-current assets for the year as follows:

Fixtures and Fittings           @ the rate of 20% per annum using the straight-line method

Motor Vehicles                    @ the rate of 20% per annum using the straight-line method

8   Transfer £8,000 to the General Reserve.

Pro forma layout

Please note that this pro forma provides a guide to the structure and presentation ofthe financial statements - it is not an exhaustive list of all possible items.

BEST EVER Ltd

Income Statement for year ending

 

£000

£000

Revenue

 

 

Less Cost of Goods Sold:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

Less Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit on ordinary activities before taxation

 

 

Taxation

 

 

Profit on ordinary activities after taxation

 

 

 

 

 

 

 

 

Less Appropriations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Financial Position as at

 

£000

£000

Non-current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

 

 

 

 

Capital and Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity and Liabilities

 

 

Reference no: EM13854615

Questions Cloud

Necessary adjusting journal entry : An asset that cost $50,000 was purchased on January 1.  The asset has an estimated useful life of three years and an estimated salvage value of $3,200.  Prepare the necessary adjusting journal entry for the end of the year.
Explain and compare macaulay and modified duration : Explain and compare Macaulay and modified duration. Provide a link (other than Investopedia, Wikipedia, or similar sites) to an article explaining how bond portfolio managers utilize duration.
Discuss how an organisational culture can formed : Essay - Organisational culture is an important driver of the success of a business. Discuss how an organisational culture can formed
What are paul''s and linda''s work life expectancy : What are Paul's and Linda's work life expectancy and retirement life expectancy? (
Prepare the draft income statement : You are the assistant accountant with BEST EVER Ltd. Your boss has asked you to preparethe draft Income Statement, Statement of Financial Position and Statement of
Prepare a program to show the number with no rounding : Prepare a program to show this outcome with no rounding - java program
Selling shared of common stock to investors : a. Began doing business by selling shared of common stock to investors for $50,000 in cash.
Motivated policymakers to raise the fed funds rate : Between January and December 1994, U.S. unemployment fell from 6.7 percent to 5.4 percent of the labor force. The Federal Reserve, the nation's monetary-policymaking authority, took active measures beginning in February 1994 to raise short-term inter..
When interest rates go up the market price of a bond goes up : When interest rates go up the market price of a bond goes up.

Reviews

Write a Review

 

Accounting Basics Questions & Answers

  Pash company is considering a special order for 1000 units

pash company is considering a special order for 1000 units to be priced at 8.90. the order would require specialized

  If they use the loan proceeds to substantially improve the

on january 1 of year 1 arthur and aretha franklin purchased a home for 1.40 million by paying 230000 down and borrowing

  Global business management-how to write business plan

What are the critical components of a business plan? Consider any changes which would be required if the plan were to be used in the foreign country.

  The product normally sells for 160 per unit texas company

texas company produces and sells 22000 units of a single product. costs associated with this level of production are as

  Supposed that the amount of saving that occurs at each

linear equations for the consumption and saving schedules take the general from c a by and s - a 1-by where cs and

  On january 1 2010 valuation allowance for trading

on january 1 2010 valuation allowance for trading investments has a credit balance of 8700. on december 31 2010 the

  The joyner corporation originally budgeted for 360000 of

the joyner corporation originally budgeted for 360000 of fixed overhead. production was budgeted to be 12000 units. the

  This is an entry for a journal formaton april 1 2009 minor

this is an entry for a journal formaton april 1 2009 minor company paid 5280 for a 2 year insurance policy.on that date

  Hunter corporation sells a product for 180 per unit the

hunter corporation sells a product for 180 per unit. the products current sales are 34900 units and its break-even

  Entry to record poulter''s investment in the partnership

Prepare the entry to record Poulter's investment in the partnership, assuming the equipment has a fair value of $19,500.

  Account in order to have funds

Cathy wants to have $28,000 in cash 5 years from now in order to pay for improvements that must be made to her small office at that time. If Cathy finds a savings account that pays annual interest of 4.1% compounded monthly, then how much should s..

  Boards and the iasb equivalents of the fasb

Write a 1,050- to 1,400-word paper describing the relationship between the IASB and the FASB. Include the following in your paper:

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd