Prepare northern bell''s consolidated financial statements

Assignment Help Finance Basics
Reference no: EM139362

Golden Bells Inc. is a foreign subsidiary of Northern Bells Ltd., a Canadian company.  Northern Bells had purchased 90% of the outstanding shares of Golden Bells at the beginning of 20X9 for 20,160 foreign currency (FC) units.  At the acquisition date, Golden Bells' balance sheet in FC units is as follows:

 

 

DR

CR

Current monetary assets

14,000

 

Inventory

11,200

 

Equipment (net)

28,000

 

Current liabilities

 

12,600

Long term debt

 

22,400

Common shares

 

14,000

Retained earnings

______

4,200

 

53,200

53,200

At the acquisition date, the only acquisition differential was in regard to the equipment, which had a fair value of 30,800 FC and an estimated remaining useful life of 10 years. 

The relevant exchange rates for 20X9 are as follows:

                   January 1                                           FC 1 = $1.10
                   September 15                                    FC 1 = $1.20
                   December 31                                     FC 1 = $1.25
                   Average rate for 20X9                        FC 1 = $1.18

Balance Sheets

December 31, 20X9

 

 

Northern

Bells Ltd.

$

Golden

Bells Inc.

FC

Assets:

 

 

Current monetary assets

44,173

23,800

Inventory

42,000

15,400

Investment in Golden Bells

22,176

-

Equipment (net)

84,000

25,200

   Total assets

192,349

64,400

Liabilities:

 

 

Current monetary liabilities

36,400

16,800

Long-term debt

56,000

22,400

   Total liabilities

92,400

39,200

Shareholders' equity:

 

 

Common shares

42,000

14,000

Retained earnings

57,949

11,200

   Total shareholders' equity

99,949

25,200

Total liabilities and shareholders' equity

192,349

64,400


Income Statements

Year Ended December 31, 20X9

 

 

Northern

Bells Ltd.

$

Golden

Bells Inc.

FC

Sales

503,849

140,000

Dividend income

6,300

____-___

   Total revenue

510,149

140,000

Cost of goods sold

252,000

82,600

Operating expenses

217,000

44,800

   Total expenses

469,000

127,400

Net income

41,149

12,600

 

At the end of 20X9, Northern Bells and Golden Bells declared dividends of $30,800 and 5,600 FC, respectively.

Golden Bells' goods in inventory at the end of 20X9 were from a special purchase made September 15, 20X9.

Golden Bells had a goodwill impairment loss of 140 FC that occurred evenly throughout 20X9.

Northern Bell uses the entity theory method to consolidate its subsidiary.

Required:

Prepare Northern Bell's consolidated financial statements for December 31, 20X9, assuming that Golden Bell's functional currency is

a)  the Canadian dollar, and  

b)  the foreign currency unit. 

Reference no: EM139362

Questions Cloud

Provide calculations and reasons to support your answer : Provide calculations and reasons to support your answer. b. If Maximus Company has excess machine capacity but a limited amount of labour time available, to which product or products should the excess production capacity be devoted? Provide calculati..
Calculate dahl''s 20x6 consolidated net income : Calculate Dahl's 20X6 consolidated net income and identify the amount attributable to Dahl's shareholders and to the non-controlling interest.  Be sure to show all your calculations.  You are not required to prepare a consolidated income statement.
Prepare a 20x8 consolidated income statement : Assume that Go-med is a joint venture owned by Insure and four other venturers, that the acquisition differentials are valid, and that it has not yet adopted IFRS 11: Joint Arrangements.  Prepare a 20X8 consolidated income statement for Insure using ..
Prepare dated journal entries to record the transactions : Prepare dated journal entries to record the transactions shown above. Assume that Econ did not enter into a forward contract.  Prepare dated journal entries to record the transactions
Prepare northern bell''s consolidated financial statements : Prepare Northern Bell's consolidated financial statements for December 31, 20X9, assuming that Golden Bell's functional currency is a)  the Canadian dollar, and  b)  the foreign currency unit.
Prepare a statement of revenues and expenses : Using the deferral method, prepare a statement of revenues and expenses and a statement of changes in net assets for Wise Owls for 20X1.
Computer-aided design : Computer-Aided Design is one of the techniques used by Regal Marine in the manufacturing of boats. With the aid of examples, critically discuss FIVE (5) techniques that are important to the design of Regal Marine's product
Setting up the form page : Download and save the attached comment CGI mailer script form-mail2.pl to your server's cgi-bin directory, and change the permissions on the script to make it executable (not writable).
Determine the investment’s net present value : Determine the investment’s net present value, the internal rate of return and payback period. All key assumptions should be specified and explained.

Reviews

Write a Review

 

Finance Basics Questions & Answers

  Determine net present value of the acquisition

Determine net present value (NPV) of the acquisition to DM shareholders when it costs an average $30 per share to acquire all of the outstanding shares?

  Differences between sole proprietorship and corporation

Briefly describe the major differences between a sole proprietorship and a corporation

  What are the implied interest rates

What are the implied interest rates in Europe and the U.S.?

  What is the amount of your scheduled payments

What is the amount of your scheduled payments?

  Calculation of cost of capital for western communications

Calculation of cost of capital for Western Communications

  Evaluate the basis for the payment to the lender

Evaluate the basis for the payment to the lender and basis for the payment to the company-counterparty.

  Value drivers and horizon value of constant growth firm

Value Drivers and Horizon Value of Constant Growth Firm

  Various techniques of inventory management

An investor is thinking of investing in a recurring deposit scheme that offers an interest rate of 12% per annum

  Lender - borrower relationship

The following questions are focused on a specific Lender / Borrower relationship

  Prepare the pro forma cash flow statements

Prepare the pro forma cash flow statements for Bloomington Clinics

  Develop plan that will generate an adequate amount of money

Develop a plan that will generate an adequate amount of money to retire at age 55 (if you are currently in your early twenties. If you are older, then you may provide an appropriate retirement age). Complete the analysis out to age 95 to ensure ..

  Principles of modern finance

Standard deviation of the return of the tangency portfolio

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd