Prepare financial statements

Assignment Help Finance Basics
Reference no: EM1360984

Balance Sheet

Assets Liabilities
Cash . . . . . . . . . . . . . . $ 1,300 Accounts payable . . . . . . . . $ 100,000
Receivable from sale . . Mortgage payable . . . . . . . 6,000,000
of real estate . . . . . . 5,000,000 Total liabilities . . . . . . . . . . $ 6,100,000
Interest receivable* . . . 180,000
Real estate properties . 6,000,000
Total assets . . . . . . . . $11,181,300

Stockholders' Equity

Capital stock . . . . . . . . . . . $ 10,000
Retained earnings . . . . . . 5,071,300
Total stockholders' equity . . 5,081,300
Total liabilities and stockholders' equity . . . . . . . . $11,181,300

*Interest Receivable applies to Receivable from sale of real estate.

Income Statement
Gain on sale of real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $3,200,000
Interest income* . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 180,000
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $3,380,000
Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,200,000
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $2,180,000

*Interest Income applies to Receivable from sale of real estate.

Sherwood Company is using these financial statements to entice investors to buy stock in the company. However, a recent FBI investigation revealed that the sale of real estate was a fabricated transaction with a fictitious company that was recorded to make the financial statements look better. The sales price was $5,000,000 with a zero cash down payment and a $5,000,000 receivable. Pre pare financial statements for Sherwood Company showing what its total assets, liabilities, stockholders' equity, and income really are with the sale of real estate removed.

Reference no: EM1360984

Questions Cloud

Consequences of avoiding stress management : What are the consequences of avoiding stress management? Consider all six dimensions of wellness.
Discuss what will happen in this market as it moves to a new : Discuss what will happen in this market as it moves to a new equilibrium. If a hard breeze eliminates Brazil's premium coffee corp, what will happen to the price of premium coffee.
Related and unrelated diversification : Please provide some example of partnering strategies (entering new industries) such as Joint Ventures or Acquisitions
Workplace violence incident : A customer gets injured during a bank robbery by a robber who was not a former or current employee of the bank. Is it considered a workplace-violence incident? Explain briefly.
Prepare financial statements : Sherwood Corporation is using these financial statements to entice investors to purchase stock in the company. However, a recent FBI investigation revealed that the sale of real estate was a fabricated transaction with a fictitious Corporation.
What conditions might the justice department approve : Under what conditions might the Justice Department approve a merger between two companies that operate in an industry with a premerger Herfindahl-Hirschman index of 2,900 if the postmerger index is expected to increase by 225.
Employment practices liability insurance : In what ways might the HR professional respond and, which of these would you recommend
Elucidate how banks and individuals can use covered interest : Elucidate how banks and individuals can use "covered interest arbitrage" to protect themselves when they make international financial investments.
What criteria must a successful policy model include : How can public policy be viewed as the "preferences and values of a governing elite and compare and contrast incremental and rational methods of policy making? Include examples of each model.

Reviews

Write a Review

 

Finance Basics Questions & Answers

  What effect will purchase have on illinghams cash flows

Explain what effect will the purchase of the CX700 have on Illingham's net income over the next 10 years and what effect will the purchase have on Illingham's cash flows?

  Find the dividend payment per share each quarter

Find what is the company's dollar dividend payment per share each quarter?

  Make a pro forma income statement

To purchase a new home you take out a 25 year mortgage for $300,000. What will your monthly interest rate payments be if the interest rate on your mortgage is 8%

  Fraud detection procedures in acquisition

Discuss the purpose and give examples of specific fraud detection procedures in acquisition and expenditure cycle.

  Prepare journal entries to record the treasury stock

Andruw Jones corporation had the following stockholders equity as of January 1, 2008. Common Stock, $5 par value, 20000 shares issued $100,000

  Analysis of company working capital

Need help or steps to calculate Home Depot Accounts receivable and Accounts payable periods in M.S. excel spreadsheet for firm's last two years have no idea how to locate this info on 10-K .

  Explain relationship of price elasticity and total revenue

Describe relationship between price elasticity and total revenue? How does price elasticity of demand affect a firm's pricing decisions?

  Consumer credit scoring model

Nast Store has derived the following customer credit scoring model after years of information collecting and model testing:

  Calculate the initial outlay

A company is thinking replacing a machine. The machine was purchased six years ago for $80,000 and has been depreciating over an eight year life. The old machine will be sold for a market value of $14,500.

  Calculate the debt ratio and time interest earned

Laurel Street, president of Uvalde Manufacturing Corporation is planning a proposal to present to her board of directors regarding a planned plant expansion that will expense $10 million.

  Foreign exchange risks

What are the sorts of foreign exchange risk companies encounter when they deal internationally? It would be great if you could describe in detail with examples if possible.

  Find cost of equity if equity market risk premiumis is given

Suppose that Wal-Mart changes its capital structure so that its market value weight of debt to capital increases to 20 percent, and its after-tax interest rate on debt at this new leverage level is 4 percent.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd