Prepare budgeted income statements

Assignment Help Cost Accounting
Reference no: EM13906532

Merline, a one-product mail-order firm, buys its product for $ 75 per unit and sells it for $ 150 per unit. The sales staff receives a 10% commission on the sale of each unit. Its December income statement follows.
MERLINE COMPANY
Income Statement
For Month Ended December 31, 2013Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,250,000
Cost of goods sold . . . . . . . . . . . . . . . . . . . 1,125,000
Gross profit . . . . . . . . . . . . . . . . . . . . . . . . . 1,125,000
Expenses Sales commissions (10%) . . . . . . 225,000
Advertising . . . . . . . . . . . . . . . . . . . . . . . . . 250,000
Store rent . . . . . . . . . . . . . . . . . . . . . . . . . . 30,000
Administrative salaries . . . . . . . . . . . . . . . 45,000
Depreciation . . . . . . . . . . . . . . . . . . . . . . . 50,000
Other expenses . . . . . . . . . . . . . . . . . . . . . 10,000
Total expenses . . . . . . . . . . . . . . . . . . . . . 610,000
Net income . . . . . . . . . . . . . . . . . . . . . . . $ 515,000

Management expects December's results to be repeated in January, February, and March of 2014 without any changes in strategy. Management, however, has an alternative plan. It believes that unit sales will in-crease at a rate of 10% each month for the next three months (beginning with January) if the item's selling price is reduced to $ 125 per unit and advertising expenses are increased by 15% and remain at that level for all three months. The cost of its product will remain at $ 75 per unit, the sales staff will continue to earn a 10% commission, and the remaining expenses will stay the same. 

Required: 

1. Prepare budgeted income statements for each of the months of January, February, and March that show the expected results from implementing the proposed changes. Use a three column format, with one column for each month. Analysis Component: 

2. Use the budgeted income statements from part 1 to recommend whether management should implement the proposed changes. Explain.

Reference no: EM13906532

Questions Cloud

Discuss difference between annotated and topical tax service : Discuss the basic differences between annotated and topical tax services. How are these services used in tax research? In constructing a keyword search, what should the keyword search include?
What is the difference between open and closed facts : What is the difference between open and closed facts? How is this distinction important in conducting tax research? In writing a research memo, what types of facts should be included in the memo?
Which formula will harmonize all the variables : Specifically predict the time to change from 100 kPa to 800 kPa. Assume the process is adiabatic and that the tire volume may be represented by a Torus (doughnut). In order work this problem you have to solve for pressure by iterating forwards in ..
What are the five basic parts of an internal research memo : What are the five basic parts of an internal research memo? What is the difference between primary and secondary authorities? Explain the role of each authority type in conducting tax research.
Prepare budgeted income statements : Merline, a one-product mail-order firm, buys its product for $ 75 per unit and sells it for $ 150 per unit. The sales staff receives a 10% commission on the sale of each unit. Its December income statement follows.
Determine the shearing stress in the glued splice : Determine the shearing stress in the glued splice, when the splice angle is 30 degrees instead of 60degrees. P = 1400lbs.
Use a minimum number of 2:4 decoders : Use a minimum number of 2:4 decoders and a minimum number of other gates to output a 1 for any prime number less than 16.
Validation screen for the application : The project for the visual programming is pharmacy system; it should be include the following functions
The company plans to acquire land at the end of march : Near the end of 2013, the management of Dimsdale Sports Co., a merchandising company, prepared the following estimated balance sheet for December 31, 2013.

Reviews

Write a Review

 

Cost Accounting Questions & Answers

  How much should tom young co. report

How much should Tom Young Co. report as income before income tax on this lease for 2008 and what amount should St. Leger Inc. report for rent expense for 2008 on this lease?

  Prepare the journal entries to record the events

Prepare the journal entries to record the events and the issuance of the bonds.

  What adjusting entry should be made at the end

What adjusting entry should be made at the end of the first year concerning the cost of the franchise?

  Accrual concept and revenue recognition and matching

Concepts and conventions used in Accounting. In your explanation, discuss the implications or limitations of these practices when reading Financial statements and Business Entity concept

  Determine the provided expressions

Determine the provided expressions using the a, b, and c from your birth date.

  Explain how the use of an activity-based costing system

Identify the problems that appear to exist in Ferguson and Son Manufacturing Company's budgetary control system and explain how the problems are likely to reduce the effectiveness of the system.

  How to prepare a statement of cash flows

At December 31, 009, Cash was $72,650, Accounts Receivable was $35,250, and Accounts Payable was $32,500. Prepare a statement of cash flows for the year 2009 for Lander.

  Find the distribution of the annual income salary

Find the distribution of the annual income salary and bonus of salespeople in this company. Report its expected value, variance, and standard deviation. Please submit your calculations.

  Analyse the corporate law issues arising from the situation

Discuss the actions of Leo in relation to the new company. Does the new company have to pay the lease and if so what would be the procedure and Analyse the corporate law issues arising from the situation.

  What will be its dividend payout ratio

Puckett follows a residual distribution policy with all distributions as dividends ,what will be its dividend payout ratio?

  Problem 1the frackle department is the first of a two-stage

problem 1the frackle department is the first of a two-stage production method. spoilage is identified when the units

  Calculate the present value of the cca tax shield

Determine the appropriate discount rate to evaluate the project and calculate the present value of the CCA tax shield adjusted for the salvage value of the plant.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd