Prepare an adjusted income statement and balance sheet

Assignment Help Case Study
Reference no: EM13882151

This case demonstrates the flexibility management has in determining Net Income under Generally Accepted Accounting Principles (GAAP).

Most courses dealing with Financial Accounting present the student with technical material, and focus on applying GAAP as though management exercises no subjective input in the process. The present case forces students to re-think this assumption and to learn how much leeway management really has in applying GAAP rules. After completing this case, students see that there is a substantial range of potential reported Net Income amounts, depending upon the estimates and assumptions they select.


Do earnings lie? An unequivocal "YES" may seem too strong an answer, but there are many grey areas surrounding management's choice of the timing and amount of items reported on their company's Income Statement and Balance Sheet. These choices can lead to very different outcomes, even though such accounting is perfectly legal and is in accordance with Generally Accepted Accounting Principles (GAAP). Many investors assume that financial accounting has rules that are set in stone, and that it is an exact discipline with only one correct answer. In reality, this statement cannot be further from the truth.

GAAP allows management to choose between methods of accounting for certain assets (e.g., LIFO vs. FIFO inventory method, alternative depreciation methods for fixed assets, and lease-accounting). Furthermore, there are many areas where management must make estimates (e.g., the allowance for bad debts for products sold on credit, estimation of useful lives of long-term physical assets for depreciation, and impairment of intangible assets with indeterminable useful lives). Collectively, the estimates, assumptions and accounting choices made by managers can lead to markedly different reported Net Income numbers, and different carrying values for assets, liabilities and equity, all of which can misrepresent/mislead financial statement users as to a company's financial situation or how well it is performing (Easton,, 2011, p.1-19).

It is fairly well established that corporate management is under pressure to deliver the kind of results that impress different company stakeholders. Share prices react strongly to the sign of the change in earnings, managers are under pressure to ensure earnings increase and/or meet beat analysts' forecasts for their own personal wealth gain (Nichols and Wahlen, 2004). Shareholders, for instance, want a good (realized) return on equity number that surpasses their marginal required return on equity. Wall Street Analysts, who provide buy/sell/hold recommendations for the stock, in part base their analyses on corporate financial statements and what they imply for share-pricing. The impressions of each of these groups influence share prices and thereby affect managers' performance evaluations and wealth as well as the firm's cost of capital. Credit rating agencies monitor a number of company financial indicators obtained from the financial statements to develop their ratings of outstanding corporate debt. These ratings have direct consequences for determining the future cost of borrowing for the company and, ultimately, its future capital investment spending and growth.

This case presents a teaching approach that is more comprehensive than what commonly appears in accounting textbooks. The aim is to have students experience how a situation that appears to involve clearly- and unambiguously-stipulated GAAP, can result in more than one method of application with more than one correct answer leading to very different end results and conclusions about a company's financial performance. To understand the demonstrations given in this case, students are expected to possess a basic understanding of concepts learned in Intermediate Accounting I and II, which accounting majors typically take in their junior year. The case demonstrates that even in a relatively simple context, there is no one correct "answer" but rather a multitude of potential correct income values. This wide dispersion of answers leads to equally diverse implications for the perceived financial performance of a company. An additional benefit of the case is that students can treat it as a simulation tool in which they vary assumptions and estimates, and witness firsthand how all variables, individually and collectively, affect the reported bottom-line Net Income number. The points illustrated in this case are very often overlooked or mentioned in passing in textbooks that seem more interested in teaching GAAP rules in a static environment rather in a dynamic and interactive one.


In this case, students acting in two contrasting roles, make decisions regarding the selection of accounting methods and estimates. The first role is that of an aggressive manager who wishes to increase income, the second a conservative manager who wishes to avoid overstating income. The case at hand requires students to make decisions about: (a) estimates of uncollectible accounts, (b) useful lives of physical assets, (c) selection of inventory valuation methods (LIFO versus FIFO), and (d) selection of depreciation methods (straight-line versus declining balance),. The case is conducted in a dynamic and an interactive way that imparts realism to the exercise. We believe that this case offers students very useful and interesting insights, and proves to be a valuable learning tool not only for undergraduate accounting majors, but also for students pursuing a Master's in Accounting or an MBA with an Accounting concentration.

Below is a hypothetical Unadjusted Balance Sheet and Income Statement for the year ended December 31, 2012. Additional information is provided allowing students to prepare both an Adjusted Balance sheet and Income Statement making decisions under different sets of assumptions based on their assigned role:





Current  assets:

Current liabilities:



  Accounts payable


  Accounts receivable (less allowance)


  Unearned revenue




 Total current liabilities


  Prepaid Insurance


  Long-term liabilities:

Total current assets


  Notes Payable


 Total Liabilities


Long-term assets:

Property and equipment



  Less: accumulate depreciation


Common stock, no par


Total long-term assets


Retained Earnings


Total Stockholders' equity











Less: selling and admin expenses


           Rent expense




Additional Information:

* Prepaid Insurance was paid on January 1, 2012. The policy offers coverage for two years.

* Unearned Revenue represents a deposit received from a customer on December 20, 2012. The customer has received part of the order. One item costing $2,000 is on backorder and has not been shipped to the customer yet.

* A one-year Note Payable for $250,000 was obtained on September 1, 2012. The interest rate is 8%. All principal and interest are due on September 1, 2013.

* The gross amount of Accounts Receivable totaled $24,039. (The firm's credit policy requires payment within 60 days). Industry guidelines indicate uncollectible accounts are generally in the range of 1 to 12% of the ending accounts receivable balance. (Note that management very often sets percentages based on an aging schedule, not just on the total accounts receivable balance, but for ease of presenting solutions these percentages will be used).

* The company uses Straight-Line Depreciation for its Plant and Equipment. Plant and Equipment costs consist of the following:

Building        350,000 (range 30 to 40 years)
Furniture      130,000 (range 10 to 20 years)
Computers    20,000 (range 2 to 5 years)
TOTAL         500,000


Task: Prepare an adjusted Income Statement and Balance Sheet. Use a statutory tax rate of 35% to record income taxes payable and income tax expense.

If you are an aggressive manager you should use aggressive estimates and attempt to report the highest Net Income possible since:

• Management may receive higher bonuses based on favorable financial results.

• If reported Net Income is above analyst's expectation of net income, then share price may increase and management's stock options and stock holdings will increase in value. However, if reported earnings are below expectations investors are disappointed and stock prices may fall (Brown and Caylor, 2005).

• Management may have minimum ratios to maintain according to debt covenants in their borrowing agreements. This gives them an incentive to manage income in order to avoid debt-covenant violations.

If you are a conservative manager you should use conservative estimates and attempt to avoid overstating results for shareholders and potential investors since:

• The market may value more conservative earnings numbers. Aggressive earnings management is unsustainable in the long run.

• The new CEO may be shifting costs to the current period from the future periods in order to record less expense and report higher income in future years. This allows the new management to blame poor current performance on prior management and take a "big bath" (rid the Balance Sheet of costs that would otherwise be experienced in the future).

Reference no: EM13882151

Find the derivative using implicit differentiation

Find the derivative using implicit differentiation. If you drop a rock off a bridge and its distance is given by H(t) in ft where t is in seconds, then what is the velocity o

Review the ucr crime statistics

Review the UCR crime statistics - Create a chart, not a plain column or pie chart, please select a proper chart type and provide a good color and format scheme - explain where

Why did not freds age discrimination case go anywhere

Why didn't Fred's age discrimination case go anywhere? Is TEAM FUN! open to discrimination charges in other areas? What should be done to protect TEAM FUN! from discrimination

Explain how fortescues governance structure

Briefly explain how Fortescue's governance structure is organised. How does the board ensure that company owners are well informed about their operations? Provide one brief

Would you consider musk to be a transformational leader

Does Elon Musk sound like the kind of leader that you would like to work for? Why or why not - Is there a danger to having such a strong, charismatic leader as the head of a

Expanding horizons

In the early 1900s McKesson & Robbins made a critical strategic decision to persuade a number of well-established wholesaling firms to become its subsidiaries, forming a natio

Case analysis - netflix

Write a summary of the case study. Be sure to define entrepreneurs and the entrepreneurial mind-set and define strategic entrepreneurship and corporate entrepreneurship as i

How do ponzi schemes and pyramid scheme differ

How do Ponzi schemes and pyramid scheme differ? How are they similar? Why are white-collar criminals such as Madoff able to carry out their schemes for so long when similar t


Write a Review

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd