Prepare a succinct statement

Assignment Help Financial Management

Reference no: EM13719993

FREE-CASH-FLOW VALUATION OF EQUITY
Assumptions:
PERIOD	2011	2012	2013	2014	2015	2016
YEAR	0	1	2	3	4	5
Profit from operations (EBIT)		0.0	0.0	0.0	0.0	0.0
Income tax rate		0.0%	0.0%	0.0%	0.0%	0.0%
Depreciation & amortization expense		0.0	0.0	0.0	0.0	0.0
Net working capital from balance sheet forecast	0.0	0.0	0.0	0.0	0.0	0.0
Capital expenditures		0.0	0.0	0.0	0.0	0.0
Long-term growth rate						0.0%
Wt-Avg. C of C (K-wacc)	0.0%
Market Value of Debt	0.0
Number of Shares	0.0
Redundant Assets	0.0

PERIOD	2011	2012	2013	2014	2015	2016
YEAR	0	1	2	3	4	5
EBIT after tax (EBIAT)		0.0	0.0	0.0	0.0	0.0
+ Depreciation		0.0	0.0	0.0	0.0	0.0
=Cash Flow from Operations (CFFO)		0.0	0.0	0.0	0.0	0.0
+/- Change in Net Working Capital		0.0	0.0	0.0	0.0	0.0
+/- Capital Expenditures		0.0	0.0	0.0	0.0	0.0
=Free Cash Flow (FCF)		0.0	0.0	0.0	0.0	0.0
+Terminal Value (TV)						#DIV/0!
=Sum of FCF + TV		0.0	0.0	0.0	0.0	#DIV/0!

Present Value	#DIV/0!
- Market Value of Debt	0.0
= Valuation of Equity	#DIV/0!
+Redundant assets	0.0
=Adjusted Value of Equity	#DIV/0!
/ Number of Shares	0.0
Value of Equity per Share	#DIV/0!

Q 1: Prepare a succinct statement describing Robertson Tool's business risk, making critical judgments.

Q2: Based on both free cash flow valuation and market multiples valuation, what is the maximum price that Monmouth can pay for Robertson? (Determine value using both models.) Explain fully.

Q3: Case Exhibit 5 shows a forecast of Monmouth's earnings per share. If Monmouth wants to avoid diluting the eps figures in this exhibit, calculate the maximum number of new shares that it can issue to Robertson's shareholders to accomplish the acquisition. HINT: Do this by combining the net income of both companies, solving for the number of shares that results in the target eps amount, then consider the number of shares of Monmouth already outstanding.

Q4: How will the Robertson shareholders react to the results of the analysis in Q3? Explain.

Q5: Considering all of the above, Q1-4, recommend and justify a price for this deal.

Q6: Could a private equity firm launch a successful takeover using the LBO model? Explain why or why not.

Reference no: EM13719993

Questions Cloud

Compare quantitatively the amount of work needed : You can transform a long bar of stainless steel from an initial 1 inch in diameter to 0.9 inches in diameter by either machining or by drawing. Compare quantitatively the amount of work needed in these two cases.

Determine the total entropy generation : A piston/cylinder system contains superheated vapor initially at 400C and 600 kPa. The system is cooled at constant pressure by exchanging heat to the surroundings until the cylinder contains only saturated liquid. The surroundings are at 25C.

Maximum tensile stress and the maximum shear stress : A shaft having a 40 mm diameter carries a steady load F of 10,000 N and Torque T of 500,000 N-mm is shown in the following figure. The shaft does not rotate. Determine the maximum tensile stress and the maximum shear stress.

Determine the total electrical work the heat pump : A Carnot heat pump is to be used for heating house in winter. The house temperature is set at 25oC. One day the outdoor temperature is 2oC. The house is estimated to lose heat at a rate 55000kJ/h (which equal to Qout of the heat pump).

Prepare a succinct statement : Prepare a succinct statement describing Robertson Tool's business risk, making critical judgments - How will the Robertson shareholders react to the results of the analysis

Entropy change from the initial state to the final state : A constant-volume tank contains 10 lbm of ammonia initially at 30 lbf/in^2 and 80(deg)F (539.67(deg)R). The ammonia is then cooled until its pressure drops to 10 lbf/in^2. Determine its entropy change from the initial state to the final state.

Maximizes the decrease in the gibbs free energy of system : An moles of an ideal gas A and (1-n) moles of an ideal gas B, each at 1 atm, are mixed at total constant pressure. What ratio of A to B in the mixture maximizes the decrease in the Gibbs free energy of the system? If decreases in the Gibbs free energ..

High pressure and low pressure turbines are used : Reheat, where high pressure and low pressure turbines are used, is added to a simple steam cycle to increase the steam quality at the location where the steam exits the low pressure turbine and goes to the condenser. Consider a steam cycle where the ..

Demonstrate the law of corresponding states : Demonstrate the law of corresponding states by writing the van der waals equation in terms of the reduced variables. Calculate the compressibility factor for a van der waals gas at its critical point and compare the result with the values obtained fo..

User Account

All Pages