Prepare a recommendation

Assignment Help Financial Accounting
Reference no: EM131143960

This is a group project from Cost Accounting class.

Creative Solutions, Inc. is a local firm that specializes in using its available capital to purchase assets and create small businesses. Creative Solutions receives all revenues and incurs all necessary expenses for the companies.

Your manager told you, "We just freed up $300,000 that needs to be put into a good project as soon as possible. I've received three proposals for the funds and I need to know which one will provide the best return and be in the best interest of our company. I'm depending on you to come up with the recommendation."

Required: As a group, prepare a recommendation for him. Assume that Creative Solutions' cost of capital is 12% after tax and the tax rate is 34%. Assume each of the three projects starts on January 1, 2014 and will be terminated on December 31, 2023. In your recommendation, you will want to have a table showing the payback period, accounting rate of return, net present value, and internal rate of return for each proposal. You will also want to identify some important non-quantitative issues that should be considered. The format for the report should be a 1 to 2-page summary, with attachments showing computations and/or list of assumptions for each project.

Analysis (based on effort, reasonable assumptions, and accuracy):
This should include a table for each proposal (i.e. a printout of the Excel spreadsheet) showing the relevant cash flows for each year and calculations for payback, accounting rate of return, net present value, and internal rate of return. Please use the template provided to complete the Excel spreadsheet. (This spreadsheet is just a basic example; you could create your own if you think it need more information.)

Here is what I need for my part. I only ask you do 2 proposals. Please give me 2 tables of two following proposals; and a brief of your recommendations and why.

PROPOSAL A

Description of Project: Purchase an old building on Foothill Blvd. and remodel it into a Donut Shop.

Capital Needed
$200,000 to purchase land and building (60% building, 40% land, estimated selling price at the end of 2023 is $100,000 for the building and $50,000 for the land. Assume the building and the land will be sold for the estimated selling price at the end of 2023.)

$75,000 for new equipment (oven, mixers, counter tops, etc.) (Estimated life = 10 years, Salvage value = $10,000 (after-tax), assume the equipment will be sold for the salvage value at the end of its useful life.)


$25,000 for working capital - Assume the working capital will be released at the end of the project.

Expected Revenues and Expenses
Revenues:
Sales for 1st year - $400,000
Revenues expected to increase 5% per year

Expenses:
• Depreciation - MACRS used for tax purposes (7-year for equipment and 20-year for building)
• Materials - 50% of sales
• Maintenance on machines - $6,000 per year (expected to increase 2% per year)
• Advertising - Years 1-2 = $50,000; Year 3 = $40,000; Year 4 = $30,000; Years 5-6 = $25,000; Years 7-10 = $20,000
• Salaries -1st year salaries = $110,000; salaare expected to increase 2% per year
• Misc. Expenses - 5% of sales

PROPOSAL B

Description of Project: Purchase electronic and other games and lease bowling alley from the University Union. The university wants out of the business.

Capital Needed
$270,000 for games - Assume the games will be sold for $53,000 (after-tax) after 10 years.
$30,000 for working capital - Assume the working capital will be released at the end of the project.

Expected Revenues and Expenses
Revenues
Sales for 1st year - $200,000
Sales are expected to increase 4% per year

Expenses
• Depreciation - MACRS used for tax purposes (10-year for games)
• Maintenance on games - $15,000 per year (expected to increase 5% per year)
• Special lane resurfacing - $70,000 at end of year 6 (treat as expense)
• Salaries - 1st year salaries = $88,000; salaries are expected to increase 3% per year
• Advertising - Years 1-5 = $5,000, Years 6-10 = $6,000
• Misc. Expenses - 8% of sales
• Lease payment - $25,000 due at end of each year for 10-year lease (treat as operating lease)

Attachment:- Basic-Capital-Budgeting-Excel-Template.rar

Reference no: EM131143960

Questions Cloud

Design a retrofit undamped absorber : Design a retrofit undamped absorber such that the nearest resonance is at least 20% away from the driving frequency.
Calculate the range of frequencies : Calculate the range of frequencies at which the amplitude of the machine vibration is less with the absorber fitted than without the absorber.
Rendering the system safe for operation : Redesign the absorber so that ω1 6 2000 rpm and ω2 7 4000 rpm, rendering the system safe for operation.
Calculate how much spoils the absorber design : Calculate how much spoils the absorber design by determining the magnitude X using equation (5.32).
Prepare a recommendation : prepare a recommendation. - In recommendation, you will want to have a table showing the payback period, accounting rate of return, net present value, and internal rate of return for each proposal.
Determine the maximum stress in a coiled rod : Straight rods of 6-mm diameter and 30-m length are stored by coiling the rods inside a drum of 1.25-m inside diameter. Assuming that the yield strength is not exceeded
Perform an investment analysis of a public company : Topic: Financial analysis accounting. Your assignment is to perform an investment analysis of a public company such as Home Depot (HD), Lowes (LOW), Walmart (WMT), etc
Design a broadband vibration absorber : Design a broadband vibration absorber [i.e., equation (5.37)] to limit the machine's motion as much as possible over the frequency range 8 to 12 rad/s.
Determine the largest couple m that can be applied : Knowing that for the extruded beam shown the allowable stress is 120 MPa in tension and 150 MPa in compression, determine the largest couple M that can be applied.

Reviews

Write a Review

Financial Accounting Questions & Answers

  What is the amount of cost of goods manufactured

The beginning and ending finished goods inventories of the Prize Ring manufacturing company were $87,000 and $82,000 respectively. If cost of goods sold equaled $73,200, what is the amount of cost of goods manufactured for this period?

  Prepare a segmented income statement in the contribution

Common fixed expenses totaled $292,000 and were allocated as follows: $155,000 to the Apparel business segment and $137,000 to the Accessories business segment.

  What are different issues involved with translation exposure

What are the different issues involved with translation exposure, transaction exposure and economic exposure? How can companies plan to mitigate the risk of each? What are the opportunity costs associated with measures to mitigate this risk?

  What was the actual rate of pay for direct labor

If the direct labor price variance was $8,400 unfavorable, and the standard rate of pay was $18 per direct labor hour, what was the actual rate of pay for direct labor?

  Calculation of current price per sharerizzi co is growing

calculation of current price per share.rizzi co. is growing quickly. dividends are expected to grow at a 25 percent

  How to do issuance of stock

Jackson Corporation has common stock with a par value of $1 per share.

  Supplier of instrument gauge clusters uses a kanban system

A supplier of instrument gauge clusters uses a kanban system to control material flow. The gauge cluster housings are transported five at a time. A fabrication center produces approximately 10 gauges per hour. It takes approximately two hours for the..

  Most noteworthy item on the income statement is net income

The most noteworthy item on the income statement is net income. The most noteworthy item on the cash flow statement is not net cash flow." Explain this comment and if you agree, what might be?

  What is the best way to determine what depreciation method

What is the best way to determine what depreciation method a company uses when referring to the financial statements?

  1 cost of goods sold is given by a beginning inventory

1. cost of goods sold is given by a. beginning inventory - net purchases ending inventory b. beginning inventory

  Illustrate what is depreciation expense

The straight-line method is used for depreciation. In 2013, Williams on charged its estimates to a total useful life of 5 years with a salvage value of $60,000. Illustrate what is 2013 depreciation expense?

  Advantages of activity-based costing

What are three advantages of activity-based costing over traditional volume-based allocation methods and which of the following manufacturing costs are assigned to products

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd