Prepare a pro forma balance sheet for upcoming fiscal year

Assignment Help Accounting Basics
Reference no: EM13846589

Prepare a pro forma balance sheet for the upcoming fiscal year. Company X's current balance sheet, submitted at the end of their fiscal year, September 30, 2015, is displayed below. Company X has a policy of maintaining a cash balance of $75,000. The company plans to acquire a new building for 90,000, and purchase new equipment for $15,000 over the next year. Net sales over the previous year were $3.6 million and the company expects sales to grow by 8% in the next year, with a gross margin of 12%. Purchases of materials are expected to be $3.5 million, the collection period is expected to be 30 days and accounts payable will be 15 days. Net Income is anticipated to be 1.5% of sales, and the tax rate is 30%. Company policy is to have a retention ratio of 20%, and depreciation is expected to be $40,000 over the coming year

Company X Balance Sheet as of Sept 30, 2015
Cash 89.4
A/R 300
Inventory 156.5
Current Assets 545.9
PP&E 306.7
Ace'd Depreciation 102.4
Net Fixed Assets 204.3
Other Assets 45.2
Total Assets 795.4

A/P 135,6
Notes Payable 90
Accrued Expenses & Taxes 19.4
Long-term Debt 260
Total Liabilities 505
Capital Stock 275
Retained Earnings 15.4
Total Equity 290.4
Total Liabilities & Shareholder Equity 795.4

Verified Expert

This paper analyses the investment terms and condition and the overall project requirements for the purpose of understanding how the project would operate. In this we have considered various aspects including the Sensitivity Analysis, the Terminal Value analysis and other terms for the purpose of investment decision making.

Reference no: EM13846589

Questions Cloud

What is your willingness to listen score : What is your willingness to listen score. What feedback did you receive from the quiz. Why do you think this measure was an accurate or inaccurate representation of your willingness to listen?
Advantages and disadvantages of each type of interval : What are the advantages and disadvantages of each type of interval
You add 2.0ml of 2 m hcl to 1l of .1m : You add 2.0mL of 2 M HCL to 1L of .1M HEPES buffer, PH 8.0 (pKa 7.6). Does the HEPES dissociate and how much does HEPES unassociate? Can you explain your answer please?
The commerce clause was part of the original constitution : The Commerce Clause was part of the original Constitution of the United States. What is the wording of this important clause, and where within the Constitution is it located? Please describe the development of the Commerce Clause over the years, and ..
Prepare a pro forma balance sheet for upcoming fiscal year : Prepare a pro forma balance sheet for the upcoming fiscal year. Company X's current balance sheet, submitted at the end of their fiscal year, September 30, 2015, is displayed below.
What are some of the important steps in implementing : What are some of the important steps in implementing inclusive assessment practices in a school. How can school leaders make sure that students with disabilities are being assessed properly
Discuss the primary sources of contemporary us law : Identify and discuss the primary sources of contemporary U.S. law. Discuss the concepts of contributory negligence and comparative negligence
Specializing in mortgage loans : 1.ABC is a publicly traded company, specializing in mortgage loans. In 2012, ABC made a number of adjustable rate mortgage loans to applicants with very low credit scores. ABC streamlined its application process such that they did not require proof o..
Influence to participate in the political process : Discuss:Should business wield its influence to participate in the political process?  Explain and defend your position.

Reviews

Write a Review

 

Accounting Basics Questions & Answers

  Sarah jones the manager of the teen division of ellen

sarah jones the manager of the teen division of ellen clothing company was evaluating the acquisition of a new

  Sanchez co has three activities in its manufacturing

sanchez co. has three activities in its manufacturing process machine setups maching and inspections. estimated annual

  In february one of the processing departments at grosz

in february one of the processing departments at grosz corporation had beginning work in process inventory of 18000 and

  What is the required standard of care required of an

what is the required standard of care required of an auditor in auditing a companys financial statements?a. whether the

  You know that the materials price variance is recorded at

the heavenly gifts company a maker of holiday novelties needs your help immediately. the companys accountant resigned

  On may 15 gotts outback clothiers borrowed some money on a

on may 15 gotts outback clothiers borrowed some money on a 4-month note to provide cash during the slow season of the

  Suppose that the actuarially required pension plan

assume that the actuarially required pension plan contribution for a county for its general government employees is

  Pros and cons of management treating direct labor

What are the pros and cons of management treating direct labor as a variable cost? Are there ethical issues to be considered here?

  Produces a strength and stamina enhancing beverage called

General Manufacturing Co. produces a strength and stamina enhancing beverage called stengamina.. The company has developed the following standards related to the manufacture of the beverage.

  What is the lowest price that marin could accept for the

marin company is currently producing 16800 units per month which is 77 of its production capacity. variable

  Meir zarcus and ross are partners and share income and loss

the following information applies to the questions displayed below.meir zarcus and ross are partners and share income

  Prepare shortworkings accounts in the books of company

Year 1 production nil. year 2 production 6000.3rd year 24000 4th year 60000 5th year 45000 prepare shortworkings accounts in the books of company for five years.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd