Prepare a monthly cash budget for the last 6 months of 2014

Assignment Help Finance Basics
Reference no: EM13945974

Start with the partial model in the file Ch16 P18 Build a Model.xls on the textbook's Web site. Rusty Spears, CEO of Rusty's Renovations, a custom building and repair company, is preparing documentation for a line of credit request from his commercial banker. Among the required documents is a detailed sales forecast for parts of 2014 and 2015:

Cash $ 100 Accounts payable $ 600
Accounts receivable 300 Bank loans 700
Inventory 1,400 Accruals 200
Current assets $1,800 Current liabilities $1,500
Land and buildings 600 Mortgage on real estate 700
Equipment 600 Common stock, $0.10 par 300
Retained earnings 500
Total assets $3,000 Total liabilities and equity $3,000
Sales Labor and Raw Materials
May 2014 $60,000 $75,000
June 100,000 90,000
July 130,000 95,000
August 120,000 70,000
September 100,000 60,000
October 80,000 50,000
November 60,000 20,000
December 40,000 20,000
January 2015 30,000 NA

Estimates obtained from the credit and collection department are as follows: collections within the month of sale, 15%; collections during the month following the sale, 65%; collections the second month following the sale, 20%. Payments for labor and raw materials are typically made during the month following the one in which these costs were incurred. Total costs for labor and raw materials are estimated for each month as shown in the table.

General and administrative salaries will amount to approximately $15,000 a month; lease payments under long-term lease contracts will be $5,000 a month; depreciation charges will be $7,500 a month; miscellaneous expenses will be $2,000 a month; income tax payments of $25,000 will be due in both September and December; and a progress payment of $80,000 on a new office suite must be paid in October.

Cash on hand on July 1 will amount to $60,000, and a minimum cash balance of $40,000 will be maintained throughout the cash budget period.

a. Prepare a monthly cash budget for the last 6 months of 2014.

b. Prepare an estimate of the required financing (or excess funds)-that is, the amount of money Rusty's Renovations will need to borrow (or will have available to invest)- for each month during that period.

Reference no: EM13945974

Questions Cloud

Discuss whether application of principles reduce the risk : Apply the principles put forth on p. 60 of this article, go back and review a software development project you were a part of and discuss whether the application of the principles of these authors could have reduced the risk of that project.
Calculate the effective weighted average cost of capital : Calculate the effective Weighted Average Cost of Capital (WACC)using datafrom the consolidated financial statements, a value of 1.1 for ß and a risk-free rate of 1.3%.
Write the author name and title of essay : The objective is improved reading comprehension and analysis towards an advanced understanding of modern art theory. Write the author's name, title of essay
Find profitability index of the proposed project : Find the net present value, internal rate of return, payback period, discounted payback period, and profitability index of the proposed project. Based on your analysis should the project be accepted? Discuss.
Prepare a monthly cash budget for the last 6 months of 2014 : Prepare an estimate of the required financing (or excess funds)-that is, the amount of money Rusty's Renovations will need to borrow (or will have available to invest)- for each month during that period.
Evaluate the correctness and performance of your allocator : Repeatedly invoke the Ackermann function with increasingly larger values for n and m (be careful to keep n
How many shares of stock will you own : At what price would you expect the stock to sell on April 2, all other things the same (no signaling effect)? What will be the total value of your holdings before and after the stock dividend, all other things the same?
Describe five specific areas to improve company competitve : Select an advantage you identified, and provide a detailed scenario of how it could be leveraged to improve a company's competitive advantage.
Analyze the factors that drive supply and demand : Analyze the factors that drive supply and demand, different types of market structures in a free enterprise system, and factors of stability in a nation's economy - Examine the private enterprise systems, drivers of change on the system, ethical a..

Reviews

Write a Review

Finance Basics Questions & Answers

  Abc corp earned 700 per share last year the company plows

abc corp earned 7.00 per share last year. the company plows back 35 of its earnings into projects yielding 18.

  Think reallocating the portfolio is a good idea

Think reallocating the portfolio is a good idea?

  Identify the features common to the gift tax formula

Identify the features common to the gift tax formula and the estate tax formula. Explain why Congress felt it necessary to enact a gift tax to complement the estate tax.

  In early 2000 a risk manager calculates the var for a

in early 2000 a risk manager calculates the var for a technology stock fund based on the last three years of data. the

  How is the break-even point calculated

Willington rings produces class rings that sell for $75.00 ea and cost $35.00 to produce. they havea fixed cost of $50,000. How is the break-even point calculated?

  Merger and acquisitions critique

Read: Enhancing the success of mergers and acquisitions: an organizational culture perspective - Mike Schraeder

  How much interest would you be paying in year 2

Your bank offers to lend you $100,000 at an 8.5% annual interest to start your new business. The terms require you to amortize the loan with 10 equal end-of-year payments. How much interest would you be paying in Year 2? Explain.

  What will the firm investment in inventory be

Assume that Zybo, Inc. has sales of $10 million and inventory of $2 million. The corporation utilizes the percent-of-sales method of financial forecasting. If Zybo is expected to generate sales of $14 million next year, what will the firm's invest..

  Explain what were some of the credit risks that arose

What were some of the credit risks that arose from the 2008 financial crisis. How were banks affected by the credit risks. How were individuals and businesses affected by the credit risks

  Review the balance sheet of the company

Use the annual report for the year ending 2013 & 2014. Your group will need to review the major sections of this report in order to familiarize yourselves with the content of each of the financial statements and appropriate notes to the financial sta..

  What is the new required price

It also negotiates a 7% increase with managed-care plan 1. Assuming all other factors are unchanged, what is the new required price?

  What price would you be willing to pay for a share of acap

Suppose instead you plan to hold the stock for one year. What price would you expect to be able to sell a share of Acap stock for in one year?

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd