Prepare a monthly cash budget for the last 6 months of 2014

Assignment Help Finance Basics
Reference no: EM13945974

Start with the partial model in the file Ch16 P18 Build a Model.xls on the textbook's Web site. Rusty Spears, CEO of Rusty's Renovations, a custom building and repair company, is preparing documentation for a line of credit request from his commercial banker. Among the required documents is a detailed sales forecast for parts of 2014 and 2015:

Cash $ 100 Accounts payable $ 600
Accounts receivable 300 Bank loans 700
Inventory 1,400 Accruals 200
Current assets $1,800 Current liabilities $1,500
Land and buildings 600 Mortgage on real estate 700
Equipment 600 Common stock, $0.10 par 300
Retained earnings 500
Total assets $3,000 Total liabilities and equity $3,000
Sales Labor and Raw Materials
May 2014 $60,000 $75,000
June 100,000 90,000
July 130,000 95,000
August 120,000 70,000
September 100,000 60,000
October 80,000 50,000
November 60,000 20,000
December 40,000 20,000
January 2015 30,000 NA

Estimates obtained from the credit and collection department are as follows: collections within the month of sale, 15%; collections during the month following the sale, 65%; collections the second month following the sale, 20%. Payments for labor and raw materials are typically made during the month following the one in which these costs were incurred. Total costs for labor and raw materials are estimated for each month as shown in the table.

General and administrative salaries will amount to approximately $15,000 a month; lease payments under long-term lease contracts will be $5,000 a month; depreciation charges will be $7,500 a month; miscellaneous expenses will be $2,000 a month; income tax payments of $25,000 will be due in both September and December; and a progress payment of $80,000 on a new office suite must be paid in October.

Cash on hand on July 1 will amount to $60,000, and a minimum cash balance of $40,000 will be maintained throughout the cash budget period.

a. Prepare a monthly cash budget for the last 6 months of 2014.

b. Prepare an estimate of the required financing (or excess funds)-that is, the amount of money Rusty's Renovations will need to borrow (or will have available to invest)- for each month during that period.

Reference no: EM13945974

How many shares of stock will you own

At what price would you expect the stock to sell on April 2, all other things the same (no signaling effect)? What will be the total value of your holdings before and after th

What is the expected internal rate of return for sopchoppy

What is the internal rate of return of this project if they sell the manufacturing equipment for $200,000 at the end of three years? What is the internal rate of return of

How could the two cash flows be compared or combined

What do you think about the following statement? "I am going to receive $100 two years from now and $200 three years from now, so I am getting a $300 future value." How coul

What capital budgeting considerations be taking into account

As you continue discussing and providing examples of capital expenditure from your industry, as your colleagues describe their capital budgeting opportunities, read them as

Crime types are fraud, money laundering or cyber crime

Select one of the crime types from Assessment Item 2 to prepare an analytical critique of the legislative, regulatory, investigative and industrial responses to the chosen f

Provide commentary about the characteristics of countries

The World Investment Report published annually by UNCTAD provides quick electronic access to comprehensive statistics on foreign direct investment (FDI) and the operations o

What is its cost

A company has 100000 shares of Rs 100 at par of preference shares outstanding at 9.75 per cent divident rate. The current market price of the prefernce share is Rs 80. What

What is formula for calculating straight-line depreciation

What is the formula for calculating straight-line depreciation? How is reducing-balance depreciation calculated? How does depreciation help to retain cash in a business for a


Write a Review

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd