Include depreciation and working capital

Reference no: EM13153640

include depreciation and working capital in the following NPV analysis, because depreciation for the machinery goes for longer than the project timeline, and working capital needs to be accounted for as a percentage of sales.

Project timeline - 4 years
Investment required 1,200,000
- 1 mil for new machinery depreciated over 4 years, zero salvage value at end of 4 years
- 200,000 for building extension depreciated over 10 years
400,000 units will be sold equally spread over the 4 year timeline, at a fixed cost of 20 per unit
Cost of good sold is as following:
year 1 - 1,100,000
year 2 - 1,180,000
year 3 - 2,200,000
year 4 - 2, 360,000
Working capital is 10% of sales recovered at end of year 4
Depreciation - 20% diminishing value
Tax rate - 25%
required rate of return is 12%

Reference no: EM13153640

Questions Cloud

Compute net present value of both projects and shot invest : a) Compute net present value of both projects b) Should Big Shot invest? c) Which project should they choose?

Mark m. upp has just been fired : Mark M. Upp has just been fired as the university book store manager for setting prices too low (only 20 percent above suggested retail). He is considering opening a competing bookstore near the campus, and he has begun an analysis of the situation. ..

Epidemic of methamphetamine dependence : The epidemic of methamphetamine dependence is spreading eastward across the United States. Unlike the gender ratio associated with most other drugs of abuse, the proportion of woman methamphetamine users is nearly equal to men.

High-level causal-loop diagram : Develop a high-level causal-loop diagram (with main stock-flow chains for the wildshrimp catch and aquaculture production activities) depicting the key variables and feedback (balancing and reinforcing) loops that most likely are creating the system ..

Include depreciation and working capital : include depreciation and working capital in the following NPV analysis, because depreciation for the machinery goes for longer than the project timeline, and working capital needs to be accounted for as a percentage of sales.

Your chosen profession so far : For this unit, you will write a 3-5 page paper (excluding title and reference pages) summarizing what you have learned about your chosen profession so far.

Women report extensive histories of childhood abuse : Women report extensive histories of childhood abuse, often leading to addiction. Studies assessing the same effects for men are lacking.

Binomial distribution : Using a binomial distribution, find the probability of obtaining 2 or more non-conforming units when sampling 5 typewriters from a batch known to be 6% non-conforming.

Best practice for conducting an earned value : Determine the best practice for conducting an earned value analysis for the project in question. Provide a rationale for your determination and one (1) specific example which illustrates the significant ways in which the best practice in question wou..

User Account

All Pages