Reference no: EM132596534
Brunswick Sdn. Bhd. (Brunswick) has just started its business in the beginning of Year 2019. Brunswick manufactures and sells a single product, barrel. The income statement for Brunswick presented below shows the operating results for the fiscal year just ended 2019. Brunswick had sold 1,800 tonnes of barrels during that year. The manufacturing capacity of Brunswick's facilities is 3,000 tonnes of barrels.
RM RM
revenue 900,000
Variable costs:
Manufacturing 315,000
Non-manufacturing 180,000 495,000
Contribution margin 405,000
Fixed costs:
Manufacturing 90,000
Non-manufacturing 157,500 247,500
Profits 157,500
Income Statement for the year ended 2019
Brunswick Sdn Bhd
Revenues
In the recent management meeting, the sales manager is discussing with the team to introduce a few proposals on next year plan in order to maximize the profit earned by Brunswick. As the sales manager is unsure on the uses of cost-volume profit analysis in the short term decision making, you are appointed as the management accountant to closely assist him.
There are two proposals being introduced in the recent management meeting as follows:
Proposal 1:
The sales volume is estimated to be 2,100 tons for next year, and the selling price and cost behaviour patterns to remain the same next year.
Required:
Question (a) Under proposal 1, compute how much net income Brunswick expects to earn next year.