Estimate the project annual project free cash flow

Assignment Help Finance Basics
Reference no: EM13742600

As a low-fare airline, Southwest Airlines constantly focuses on ways to improve the ef?ciency of its operations and maintain a cost structure below that of its competition. In the spring of 2002, Scott Topping, the director of corporate, was approached by Aviation Partners Boeing (APB) regarding an innovative way to save on fuel costs-the installationof a new technology known as the Blended Winglet.The winglets, made of carbon-graphite, were designed for the Boeing 737-700 aircraft. Southwest currently had 142 planes of this model in its ?eet.The Blended Winglet system was developed by APB, a joint venture between Aviation Partners Inc. and The Boeing Company. The main purpose of the winglet was to reduce turbulence, leading to higher ?ying ef?ciency. As a result, the winglets provided three important bene?ts that allowed the airplane to extend its range, carry a greater payload, and save on fuel consumption. The winglets accomplished this by increasing the spread of the wings' trailing edge and creating more lift at the wingtips.To complete his ?nancial analysis, Scott had to verify potential costs and bene?ts as well as get the approval of the Maintenance Engineering Department, the Flight Operations Department, and the Facilities Department. However, Scott was well aware that regardless of the potential ?nancial bene?ts, safety was the ?rst priority. This process took several months due to the complexity of the project.

After discussing the project with the requisite departments, Scott made the following estimates of the costs and bene?ts of the winglet system to Southwest:

  • The winglets, which cost $700,000 a pair, could be installed at an additional cost of $56,000 per aircraft. Installation could be scheduled at each maintenance facility to coincide with regular maintenance. As a result, each aircraft was expected to experience downtime for only one extra day, at a cost of $5,000.
  • After considering the short- and long-term effects of the winglets, the Maintenance Engineering Department estimated that, on average, repair costs would average $2,100 yearly per aircraft, due primarily to incidental damage.
  • The increased wingspan was expected to allow each of Southwest's aircraft to ?y up to 115 nautical miles further and to decrease fuel usage by 4% to 6%. This meant that Southwest could expect to save 178,500 gallons of jet fuel per airplane per year.
  • Flight Operations23 estimated that the additional lift capability provided by the winglets would reduce Southwest's costs of using restricted runways, with an estimated savings of $500 per aircraft per year.
  • The Facilities Department assessed the effect of the added wingspan on each of the 59 airports Southwest utilized in its current route structure. The department estimated that the necessary facilities modi?cations could be achieved at a onetime cost of about $1,200 per aircraft.
  • The Blended Winglet project quali?ed for accelerated tax write-off bene?ts under the Job Creation and Worker Assistance Act of 2002. With a marginal tax rate of 39% and using a seven-year depreciation schedule (see the table below), Southwest would be allowed to depreciate an additional 50% of the project in the ?rst year.
  • The Blended Winglet project is expected to have a life of at least 20 years, at the end of which the winglets are expected to have a salvage value of $105,000. Assume a jet fuel cost of $0.80 per gallon and a cost of capital of 9.28% in your analysis. Items other than fuel are expected to escalate at a 3% rate. Conduct the analysis on a per-plane basis.

Evaluate the project by analyzing the following:

a. Estimate the project's annual project free cash flow (FCF) for each of the next 20 years, as well as the initial cash outflow.

b. Calculate the net present value (NPV) and internal rate of return (IRR) of the Blended Winglet project.

c. What is the break-even jet fuel cost for the project? What is the break-even fuel savings in gallons for the project, assuming jet fuel costs $0.80 per gallon?

d. How sensitive is the Blended Winglet project's NPV to changing assumptions regarding expected future fuel costs and fuel savings? Use scenario analysis to analyze a best-case scenario (jet fuel price of $1.10 per gallon and fuel savings of 214,000 gallons per year) and a worst-case scenario (jet fuel price of $0.50 per gallon and fuel savings of 142,000 gallons per year).

e. What potential risks and benefits do you see that are not incorporated into the quantitative analysis?

f. What is the impact on the project's NPV or IRR if the winglets have no salvage value?

g. Would you suggest Southwest Airlines undertake this project? Why or why not?

Reference no: EM13742600

Questions Cloud

Organization learning disabilities to enhance : Research as necessary Peter Senge's Organization Learning Disabilities to enhance your understanding. Now describe a situation where you have either seen, or been part of, one of these disabilities. Talk to the "who, what, where, when, and why of ..
Classidy the disease based on its intensity and duration : Easy- pick a disease that affects the respiratory system, Classidy the disease based on its intensity and duration
How does that argument differ from that offered by other : What does the author of the attached passage argue about equality, how does that argument differ from that offered by one other political figure.
Managing an international company and domestic company : What are the differences between managing an international company and managing a domestic company?What functions of management are different in an international company as compared to a company in the US?What function of management is the most im..
Estimate the project annual project free cash flow : Estimate the project's annual project free cash flow (FCF) for each of the next 20 years, as well as the initial cash outflow. Calculate the net present value (NPV) and internal rate of return (IRR) of the Blended Winglet project.
Evaluate the product-company fit : Evaluate the product-company fit. Evaluate the product-market fit. What other problems do you see in the proposed Guardian marketing program
Project irr-project payback period : What is the project's IRR? What is the project's Payback Period? What is the project's Discounted Payback Period?
How do strawberry plants reproduce vegetatively : How do strawberry plants reproduce vegetatively and The method of asexual reproduction used by many flowering plants is called
Calculate a table of interest rates : Calculate a table of interest rates for 5 years based on the following information:

Reviews

Write a Review

 

Finance Basics Questions & Answers

  Morgan corporation must obtain 8 million in financing for

morgan corporation must obtain 8 million in financing for its expansion plans. the firms credit rating is good. common

  Computation the payback period for a project

Computation the payback period for a project has the following costs and benefits

  How much additional short-term funding can it borrow

If Mitchem expands its receivables and inventories using its short-term line of credit, how much additional short-term funding can it borrow before its current ratio standard is reached?

  Historically high return stocks

Historically high return stocks have exhibited lower risk than low return stocks - while the smart money knows this and is able to effectively arbitrage excess returns from low risk stocks? To what extent does this make sense? Discuss and elaborate..

  Are there any conflicts between the goals of the investor

As an investor what are the benefits and ramifications of purchasing convertible debt in a publicly traded company? Are there any conflicts between the goals of the investor and the goals of the corporation?

  Compute the realized rate of return for an investor who

six years ago the singleton company issue 19-year bonds with a 13 annual conpon rate at their 1000 par value. the bonds

  Detremining time value of money for baird bros construction

Baird Bros. Construction is considering the purchase of machine at a cost of $125,000. The machine is expected to generate cash flows of $20,000 per year for 10 years and can be sold at the end of ten years for $10,000.

  What additional factors enter into this definition of

what additional factors enter into this definition of company valuation when the company is doing business in an

  What must the coupon rate be on the bonds

Osbourne Corporation has bonds on the market with 12.5 years to maturity, a YTM of 9.8 percent, and a current price of $949. The bonds make semiannual payments. What must the coupon rate be on the bonds?

  Change in retained earnings account

The current market price of the firm's shares is $20. If the firm declares a 10 percent stock dividend followed by a cash dividend of $0.10 per share,

  What will be the current value of a single share

Spacefood products will pay a dividend of $2.40 per share this year. It is expected that this dividend will grow by 3% per year each year in the future. What will be the current value of a single share of Spacefood's stock if the firm's equity cos..

  What would be the x independent variable

If we were to use linear regression with seasonality to forecast costs, what would be the X independent variable? Got example of a logical XY pair?

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd