Construct the cash flow statement for the year 2014

Assignment Help Accounting Basics
Reference no: EM131018304

Use the financial statements to answer below question

Ques : Construct the cash flow statement for the year 2014 

Income Statement

2012

2013

2014

Sales Revenues

 

130,000

150,000

COGS (including Depreciation)

 

85,800

105,000

Depreciation

 

20,000

25,000

S&A Expenses

 

15,000

18,000

Operating Income

 

29,200

27,000

Interest Expense

 

12,000

15,000

Taxable Income

 

17,200

12,000

Income Tax (40%)

 

6,880

4,800

Net Income

 

10,320

7,200

       

Balance Sheet

2007

2008

2009

Cash & MS

20,000

30,000

28,000

Accounts Receivable

40,000

50,000

60,000

Inventories

75,000

80,000

100,000

Net PPE

120,000

140,000

160,000

Total Assets

255,000

300,000

348,000

Liabilities

     

Accounts Payable

50,000

60,000

85,000

Short-term Debt

45,000

72,000

85,000

LT Debt (8% Bonds)

75,000

74,000

80,000

Total Liabilities

170,000

206,000

250,000

       

Shareholders Equity

85,000

94,000

98,000

       

Price per share

 

$85.00

$77.00

No of shares

10,000

10,000

10,000

Dividends Paid

 

1,320

3,200

Reference no: EM131018304

Questions Cloud

Determine the percent saturation of hemoglobin in tissue : Determine the percent saturation of hemoglobin in tissue at normal temperature and at 43 degree?
What is retained earnings where do retained earnings come : What are organizational Expenses? Give a few examples. What is retained earnings? Where do retained earnings come from. Is retained earnings the same thing as cash? What is cumulative preferred stock?
Use the data provided in the attached excel spreadsheet : Use the data provided in the attached Excel spreadsheet to conduct a thorough financial analysis.
Compute the cost of the units transferred to the next : Data concerning a recent period's activity in the Prep Department, the first processing department in a company that uses process costing, appear below:
Construct the cash flow statement for the year 2014 : Construct the cash flow statement for the year 2014
Ajax had average costs per unit of 10 when sales equaled : Ajax had average costs per unit of $10 when sales equaled 10,000 units and average costs per unit of $6.50 when sales equaled 24,000 units. Ajax had total costs of $50,000 when 5,000 units were sold. When sales equaled 12,000 units, total costs were ..
Assume that the company uses the weighted average method : Assume that the company uses the weighted-average method of accounting for units and costs. Determine the equivalent units for June for the first process.
Describe the core service concept that paychex provides : Describe the core service concept and benefits that Paychex provides to an SMB customer with its payroll outsourcing service. Compile a competitive analysis comparing the marketing strategies of Paychex to at least one of its competitors.
What would be some of your potential vulnerabilities : Think of an organization that you are familiar with. Assume that you are the IT Manager concerned with access control. Chose an area that you consider to be the most important with regards to access control. What is the biggest threat? What woul..

Reviews

Write a Review

Accounting Basics Questions & Answers

  Amount of the deferred tax liability

Lyons company has a tax rate of 40% and income taxes payable of $72,000 at the end of 2010. There were no deferred taxes at the beginning of 2010. What is the amount of the deferred tax liability at the end of 2010?

  How can we say that price equals to the present value

How can we say that price equals to the present value of all future cash flows when many actual investors may be seeking capital gains and planning to hold their shares for only a year or two? Explain.

  What is the balance in winstons capital account at the end

Assume that the net loss for the first year of operations is $20,000 and that net income for the subsequent year is $40,000. Assume also that each partner withdraws the maximum amount from the business each period. What is the balance in Winston's ca..

  In january 2011 a keona company pays 2800000 for a tract of

in january 2011 a keona company pays 2800000 for a tract of land with two buildings on it. it plans to demolish

  Beginning work in process 25000 units started into

the last department in a production process shows the following information at the end of the period beginning work in

  Warren company owns a machine with an acquisition cost of

warren company owns a machine with an acquisition cost of 800000. the estimated residual value of the machine is 50000

  Amount of depletion per ton

Intangible development costs total $120,000. After extraction has occurred, Balcom must restore the property (estimated fair value of the obligation is $60,000), after which it can be sold for $170,000. Balcom estimates that 5,000 tons of coal can..

  Mike barton owns barton products inc the corporation has 30

mike barton owns barton products inc. the corporation has 30 employees. barton corporation expects 800000 of net income

  Goods in process inventory account

The company uses monthly reporting periods for its weighted-average process cost accounting system. Its Goods in Process Inventory account follows after entries for direct materials, direct labor, and overhead costs for October.

  Declaration of dividends

Assuming that total dividends declared in 2003 were $88,000, and that the preferred stock is not cumulative but is fully participating, each common share should receive 2003 dividends of what amount?

  The unadjusted trial balance for the general fund of the

the unadjusted trial balance for the general fund of the city of jordan at june 30 2015 is as followsdebitsaccounts

  Revenue required to achieve the target profit

Colin wishes to earn $5,100 of operating profit each month. Calculate the amount of sales revenue required to achieve the target profit.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd