Compute a schedule of operating cash flows

Assignment Help Financial Accounting
Reference no: EM131267757

BioCom, Inc. is weighing a proposal to manufacture and market a fiber-optic device that will continuously monitor blood pressure during cardiovascular surgery and other medical procedures in which precise, real-time measurements are critical. The device will continuously transmit information to a computer via a thin fiber-optic cable and display measurements on several large monitors in view of operating room personnel. It will also store the data and display it graphically for review during or after procedures. BioCom will market various versions of the device, but manufacture all of them in the same facility using the same equipment. The versions will have similar markups and cost structures. If management decides to bring this device to market, BioCom will stop selling an earlier, less sophisticated version of the monitor. The product that BioCom will discontinue now contributes about $1,650,000 per year to operating cash flow, and projected sales are flat. BioCom focuses exclusively on cutting-edge applications, so it expects to discontinue the new monitor after five years. At that time, it will sell the technology and used manufacturing equipment to a foreign company for an estimated $2,400,000.

Cost analysts have collected the following figures and submitted them to the treasurer’s office for additional study and a final decision on whether to proceed. You, as assistant to the treasurer, must compute and evaluate the basic capital budgeting criteria. The project will initially increase working capital by $480,000, which the company will recover at the end of the project when it sells remaining inventory and collects accounts receivable. The analysts are not quite sure if they should include $450,000 that the company already spent on research and development for the new product. They also disagree about whether the effect of the discontinued monitor on the company’s overall operating cash flows is relevant to the decision on the new product line, so you must decide how to deal with these two items.

Cost of new plant and equipment   $24,000,000

Designs and prototypes $ 450,000

Estimated salvage value of technology and equipment, end of year 5 $ 2,400,000

First-year sales forecast $16,500,000

Projected annual rate of sales increases    6%

Cost of goods sold      40% of sales

Selling, general, and administrative expenses   5% of sales

Annual fixed cost                                                $600,000

Operating cash flow from current desk sales           $1,650,000

Economic life of the project             5 years

Initial change in net working capital           $480,000

Depreciation        5-year MACRS

Tax rate                               34%

Discount rate = cost of capital    9%

QUESTION: Compute a schedule of operating cash flows for BioCom’s new product.

Reference no: EM131267757

Questions Cloud

Annual depreciation computed by the straight line method : A refrigerator used by a meat processor has a cost of $60,000, and estimated value of $12,600, and an estimated useful life of 12 years. What is the amount of the annual depreciation computed by the straight line method?
Repay this loan than you had originally planned : You owe $6,800on a car loan that has an interest rate of 6.75 percent and monthly payments of $310. You lost your job and your new job pays less, so your lender just agreed to lower the monthly payments to $225 while keeping the interest rate at 6.75..
Calculate depreciation expense using straight-line method : Togo's Sandwiches acquired equipment on April 1, 2018, for $18,000. The company estimates a residual value of $2,000 and a five year service life. Calculate depreciation expense using the straight-line method for 2018 and 2019, assuming a December 31..
Calculate the amount of the bank service charge : The cash account in the general ledger of XYZ Company shows a balance of $18,700 at June 30, 2004. Error in recording check #6301 from a customer. The check was received from a customer who was paying for services performed by XYZ Company. Calculate ..
Compute a schedule of operating cash flows : BioCom, Inc. is weighing a proposal to manufacture and market a fiber-optic device that will continuously monitor blood pressure during cardiovascular surgery and other medical procedures in which precise, real-time measurements are critical. Compute..
Estimated factory overhead costs-direct labor hours : Almer Company operates two factories. The company applies factory overhead to jobs on the basis of machine hours in Factory 1 and on the basis of direct labor hours in Factory 2. Estimated factory overhead costs, direct labor hours, and machine hours..
Compute their free cash flow : Company A wants you to compute their free cash flow. They provide you with the following information: cash dividends $100, stock dividends 100 shares, sales of plant assets $50, cash flows from investing activities $475, purchase of plant assets $175..
Prepare schedule of expected cash disbursements : You have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The following information is available about the company’s operations: Prepare a schedule of expected cash collections for December. Prepar..
Prepare in general journal form the entries required : Annabelle Benton, great-granddaughter of the founder of the Town of Benton, made a cash contribution in the amount of $500,000 to be held as an endowment. To account for this endowment, the town has created the Alex Benton Park Endowment Fund. Prepar..

Reviews

Write a Review

 

Financial Accounting Questions & Answers

  Net operating income in the flexible budget

Galante Kennel uses tenant-days as its measure of activity; an animal housed in the kennel for one day is counted as one tenant-day. During May, Kennel budgeted for 3,000 tenant-days, but its actual level of activity was 2,980 tenant-days. Revenue $1..

  All sales are made on account

Laura's Dress Delivery is in the mail-order business, all sales are made on account. The company expects a 21 percent drop in sales for January

  Method of creating the profit-and-loss statement

What is the impact of this method of creating the profit-and-loss statement on management decision making - what is the impact of this method of creating the profit-and-loss statement on business performance

  Prepare a trial balance using todays date

Prepare a trial balance using today's date. Business Application- Examine transactions f and j. What were the revenues, and how much cash was received from the revenues?

  Details and values of products not counted at the stocktake

Details and values of products not counted at the stocktake. Products with excessive holdings (over 6 months' sales). Use QTY not COUNTQTY.

  Financial statements for proposed acquisition of scissor

Paper Incs Board of Directors has requested a set of pro-forma financial statements for the proposed acquisition of Scissor Company.

  Worldwide tax liability

Suppose that Ithaca Snowboards also sets up operations in a Japanese subsidiary. Assume that such operations will pay tax at a 45% Japanese tax rate and will generate an additional $80 million of income, all Japanese source. Assume that unlike the Li..

  What is the stocks expected constant growth rate

The dividend is expected to grow at a constant rate of X% per year forever. What is the stock's expected constant growth rate after t = 4, i.e., what is X?

  Discuss the reason for budgeting in multinational companies

Discuss the cost hierarchy categories. Why do we categorize cost this way, discuss the importance of making a budget and discuss the reason for budgeting in multinational companies.

  Maintenance department and personnel department

Tommy and Baxter company has two service departments, Maintenance Department and Personnel Department, and two producing departments, A and B. The Maintenance Department costs of $240,000 are allocated on the basis of standard service hours used. Usi..

  Determine the earnings per share of common stock

BSF Co., which produces and sells skiing equipment, is financed as follows: Bonds payable, 8% (issued at face amount) .. $7,500,000 Preferred 2% stock, $10 par .......... 7,500,000 Common stock, $50 par .......... 7,500,000. Determine the earnings pe..

  Create an argument that you will present to the ceo

As the consultant, create an argument that you will present to the CEO that suggests accounting and financial management knowledge and skills will be essential to the company's success and stability over the next five years.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd