Complete a financial analysis of longs jewelers

Assignment Help Finance Basics
Reference no: EM131146098

Longs Jewelers

Introduction

BobLongs of Longs Jewelers returned to his store in the spring of 20x5angry and depressed.  "We just lost our lease; I don't see how we can make it now."  It had been seven years since Bob and his wife, Bonnie, moved their business to Spartanburg, South Carolina.  They had struggled, and sometimes excelled.  But primarily, through sheer determination, they just survived in the jewelry business to this point.  The loss of their lease and prime location could be the final blow that would destroy their business.  Bob needed to decide, and quickly, either to fold the tent or give it one more shot.

YorkOperations

Longs Jewelers originally started in 1978 as Able Jewelry and Music-a pawnshop in York, South Carolina, purchased by Bob's parents from other family members.  Bob helped his mom in the business after his graduation from the University of South Carolina with a major in business in 1989.  Wanting to gain more business experience, Bob earned his MBA from Regent University in 1993 and, with Bonnie, assumed ownership of the store on July 1, 1993.

Bob and Bonnie met at the University of South Carolina.  She graduated in three years with a major in foreign politics and a minor in Spanish.  After college she was also able to get a Para-legal degree in business and real estate law and bankruptcy.  Her legal training made it easy for her to find work with a law firm while Bob completed his MBA.

Even though the store was a well-recognized landmark in York, it initially had trouble earning a reasonable profit.  After about three years, Bob saw the 80-20 rule in action.  The pawnshop generated 80% of the headaches and 20% of the revenue.  Bob wanted the store to be more upscale; he eliminated the electronics and musical equipment inventory associated with the pawnshop and changed the name of the store to Longs Jewelers. Over the next four years, sales and profits grew. 

Bob and Bonnie lived in Spartanburg where Bonnie grew up, about 30 miles west of York on I-85.  Through their associations and church activities, they established a loyal clientele in their hometown who would travel to York to shop at Longs Jewelers.  Many of these customers often encouraged Bob and Bonnie to open a store in Spartanburg.

In York, however, Bob had the only jewelry store that catered to a middle-class market.  Unlike in Spartanburg, where there were several similar jewelry stores already established, he did not have to worry about competition.  The store's roots were in York with a long history and a devoted following.  Even though the drive to work sometimes seemed long, the York site was doing well. 

This situation changed about ten years ago.  Video poker was the new craze, and numerous people in the York seemed addicted to it.  While illegal in South Carolina, it was legal in North Carolina.  Many York citizens frequently drove north a mere 10 miles to the next state to spend their discretionary income on these games.  Bob saw a change in his customer spending habitsas they bought less jewelry, and some even said they or their spouse used the money instead to gamble and "hit it big."

At the same time, York's Main Street was going the way of many small towns without a strong economic base.  Downtown businesses were shutting their doors as shoppers drove to new malls or superstores like Wal-Mart.  The only stores that seemed to be opening on Main Street were loan companies, which offered high interest rate loans to consumers and businesses.  Within two years, this combination of events took Bob's operation from being profitable to barely surviving.

Relocating to Spartanburg

Bob and Bonnie had to decide if it was worthwhile to continue their jewelry business.  They had two young children and roots in Spartanburg.  With Bob's MBA and business experience, the possibility of a job at a company in Spartanburg was attractive.  Bonnie could stay home and raise the kids, and they would be free of the pressure of ownership and the worry over cash flow.

It was evident that Longs Jewelers in York would not survive. Persuaded by friends and motivated by his entrepreneurial spirit, Bob developed a business plan and sought financial assistance to move his operation to Spartanburg.  To his surprise, local banks were not as supportive as Bob thought they would be. Longs Jewelers' current financial condition did not help to qualify for a loan; it seemed too risky.  The financial institutions denied funding.

Bob liked the idea of being his own boss, enjoyed the jewelry business, and felt he had some expertise in the area.  So he kept looking for financial assistance.  Eventually, he returned to his old bank in York.  Even though he was leaving town, based on the relationship he had established with the bank and with their assistance, he qualified for a Small Business Administration loan of $60,000.  Bob and Bonnie sold their house in Spartanburg and used the equity to add another $20,000 to start over in Spartanburg. Upon the sale of their house in Spartanburg, Bob and Bonnie and their two children, Hannah and Jonathan, moved from a 3,200-square-foot home into a 1,200-square-foot apartment. 

Spartanburg Operations

Bob secured a lease for almost 3,000 square feet in a prime location in west Spartanburg on a busy main street across from a large shopping center.  This section of Spartanburg was experiencing sustained consumer consumption since it had easy access to I-85, and new upper-income home developments were opening on a regular basis.  The rent for the store was $3,000 per month. The strip shopping center included some other fine stores, including an upscale women's fashion store and a quality shoe store. 

Unexpectedly, Bob learned that the landlord charged him an additional $40,000 to "upfit" the store before the first sale was even made.  In some of the other lease contracts they considered, "upfitting" was already provided, and he wrongly assumed those lease stipulations were included in this current lease.  Bob learned the importance of "buyerbeware." He regretted not getting professional guidance before signing the lease, but he was trying to save money and time.  On top of that, Bob later learned that his share of the property tax for the facility was also charged to him at the end of the year as an additional expense versus being part of the monthly rent.  Already cash poor, Bob used his remaining $40,000 in funds to acquire inventory. 

With limited working capital, a discretionary income type product with low turnover, and a seasonal business, Bob continually had cash flow problems.  Jewelry was expensive, and the store needed significant inventory to display in showcases in order to attract customers.  He bought lots of silver, which was relatively inexpensive, to supplement gold and diamonds. 

Bob maintained a credit purchasing relationship with many of his suppliers, but when sales did not achieve anticipated levels, Bob quickly found himself past due on many accounts.  It was not long before some of these suppliers wanted cash up front for purchases.  Conditions seemed to go from bad to worse as debt mounted.  In the first year, the business lost over $108,000.

Bonnie and Bob both needed to work in the store because at least two people had to be around to prevent theft.  With their responsibilities as parents, family activities, commitments at church, working six days a week at the store was demanding and there was little down time. They even had to give up attending or watching the games of their beloved University of South Carolina football team-an activity that in the past often gave them much-needed relaxation from the stress of running your own business.   

Fortunately, the clientele from Spartanburg remained loyal and frequented the store even more now that the business was more conveniently located in Spartanburg.  Store hours were 10:00 a.m. to 5:30 p.m., Monday through Saturday. Bob believed that the customers he was trying to reach, primarily non-working women who enjoyed shopping and socializing would shop during the day. These women generally entertained, wanted quality family time, and had other obligations in the evening.  Also, this was more of a destination location as opposed to a mall location where there would be more walk by traffic in the evening.

Bob and Bonnie practiced a high moral and ethical standard and understood the importance of trust and honesty.  They were fair in valuing stones for both buying and selling purposes, which was often a concern by less knowledgeable customers.  They were also friendly and got to know their customers on a first-name basis.  Customer service was highly regarded in all of their business dealings.  As it turned out, many customers bought jewelry exclusively from Longs Jewelers.  With over 15 years of experience, plus his educational training, Bob felt he knew the jewelry business and how to make it successful. 

Additionally, Bonnie, who was completely self-taught in the jewelry business, had a knack for picking the right products.  She had always had an interest in colors and texture and was good at determining what looked good on fashion conscious women. As a teenager, Bonnie was paid commercial art work for the Governor of New Jersey.  Since their market was primarily women in a middle- to upper-middle income bracket, it was important for Bonnie to recognize trends and styles when purchasing inventory.  She believed in her products and her enthusiasm translated into sales to satisfied customers.  Bonnie also learned to make jewelry. She bought older jewelry from estate sales and other secondary sources at a discounted price and used the materials to make new and more appealing jewelry items.  Customers adored these unique items. 

Even though competition from other jewelry stores in the immediate vicinity was fierce, Longs Jewelers effectively used good marketing strategy with ads in popular publications, radio, store specials, and especially word of mouthprimarily catered to middle-income earners.They became active in the community and supported charitable events, which helped to give the business credibility.  Also their products were more fashion forward and seemed to have a unique appeal to their customers.  Their target customers were women who looked for something better than a run-of-the-mill Kmart or Wal-Mart type of product, but not the exorbitantly priced products found at the really upscale jewelry stores.  Of course, many of the other individually-owned stores were trying to capture the same market.

As with many owner-run businesses, Bob and Bonnie focused on little, but significant, services.  They did engraving, cleaning, and elaborate gift-wrapping at no extra charge.  Their best promotion was word of mouth and personal friendly service.

Still with all the positive factors that Bob and Bonnie had going for them, maintaining the financial viability of the business was still a struggle in a very competitive market. There were any number of factors that seemed to impact their potential for success including the seasonal nature of sales, high carrying cost of inventory, high overhead costs, low sales volume, and even sometimes surprisingly low margins on items sold.

At times Bob had trouble making the monthly lease payment on the store. This last year he was four months behind. Like many businesses, the jewelry business was seasonal. The majority of sales were made during the Christmas season with other peaks in February, May, and June. Months like July and August were extremely slow.  In the past, Bob caught up on the rent payments in December when he had a better cash flow.

Over the years, Bob and Bonnie had no choice but to rely on credit card debt, which had amounted to over $50,000.Once they were unable to make even the minimum payment, their credit scores tumbled-and they no longer qualified for any personal loans or other credit cards.  Nevertheless, they worked hard to repay suppliers and establish a better relationship with those companies to hopefully get more favorable terms for future purchases.

Even with their best efforts, the Spartanburg store did not live up to their expectations.  It had been seven years. What did Bob and Bonnie have to show for their effort?  They had already worked nine years in York with limited success and now another seven years in Spartanburg. There were good days, but then there were also days when Bob wished just to sell a watch battery. With a $3,000-plus monthly rent, it was easy for Bob to determine that he needed over $200 in sales (assuming a 100% markup) every day just to pay the rent.  Sometimes Bob felt he was working for his landlord.

However, Bob and Bonnie both gained much joy selling a quality product, like an engagement ring to a satisfied customer, knowing they played a role in a special event.  Bob and Bonnie enjoyed working the store together and had complementary skills and a strong marriage even though they were together almost 24-7. 

Bob surveyed what he had. His $100,000 of inventory could neatly fit into a couple of shoeboxes!  There was the large safe, showcases, fixtures and some office furniture.  Of course, there also was the $250,000 debt.  He felt fortunate that some of the debt was still interest-free and that his average cost of debt was around 11%.  He had worked very hard to reduce the level of debt over the past few years.  While the total company debt had decreased, his interest expenses increased as his credit rating went down and his perceived riskiness by creditors went up.

If he left the store he asked himself: how was he going to make good on this debt?  Because of their high ethical values and integrity, Bob and Bonnie felt badly that they had created such a bad debt situation, and they felt morally obligated to make good on all of the outstanding debt.  Suppliers and others had placed faith in them and given the store favorable credit terms and assumed they would fulfill these obligations. 

Future Operations

If Bob wanted to begin again, could he, especially now that his lease was terminated by his landlord?  Seven years ago, he had a house with some equity that he sold to raise capital for the business.  Now, he did not even have that.  It was doubtful that he could arrange for debt financing, given his history.  If he brought in a partner, that partner would probably want 51% ownership or more of the business, and he would lose control.  Furthermore, could he even find a suitable location for his store close to where he had become established? 

He was aware of another location that had recently become available.  It was just three blocks away, but it was only 1,250 square feet, 40% of the size of his current store.  Bob surmised that the monthly lease rate would be about half of his current rate.  What kind of other lease terms would he face with a new landlord?  Bob did not want to be surprised again with hidden charges in another lease agreement. Also, could he afford the cost of a move, especially transporting the large and very heavy safe? 

There was also the issue of employees. Because of the need to always have at least two employees on site, Bob had often hired extra help at various times during the year. Currently, two additional employees had come to depend on Bob and the job for their source of income. They too, would have to seek other employment. And there were his loyal customers. Many had stuck with him since his early days back in York.  He had spent years developing this relationship and market.  Did he want to give up this valuable but intangible resource?

If he folded the business, what would he do? For 20 years he had been in the jewelry business. Working for another company in jewelry, like a competitor, seemed like such a step down. He wanted to stay in Spartanburg, and he had plenty of connections. But after being an entrepreneur, could he work for someone else?  What would Bonnie do? Their children were now 12 and 16.  How would they react to this situation? They had already been through a lot.

Bob pulled out his last three years of financial data to try to determine if they even had resources or the financial viability available to make the store viable at a new location. From Bob's understanding of the jewelry business, successful operations have a gross margin of around 50 percent and a profit margin of at least five to ten percent. 

Maybe it was time to consider another direction.  He had an MBA and years of retail experience, surely he could find a job in the Spartanburg area in the $50,000 to $60,000 range. Plus Bonnie, with her talents and skills in the jewelry business, could easily find a part-time or maybe full time job and earn up to $30,000.Also, with some catching up on the latest laws in the legal field, she could probably get a much higher paying job as a Para-legal with a law firm in the area. The thought of using her legal bankruptcy training on their own store was not amusing. But was it or should it be just about the money? They really enjoyed the jewelry business and the relationships established with their clientele.  Their faith had remained strong, but this was going to be a test, or was it an opportunity?

Longs Jewelers                                                                                                                          Income Statement                                                                                                                          For the Years Ending June 30, 20x2, 20x3 and 20x4

 

20x2

20x3

20x4

 

 

 

 

Sales

$419,779

$419,667

$432,206

Cost of Goods Sold

232,869

297,161

228,743

Gross Margin

186,910

122,506

203,463

Operating Expenses

 

 

 

Salaries and Wages

50,374

31,909

44,891

Rent

36,284

38,639

40,523

Taxes and Licenses

19,772

18,804

26,391

Advertising

13,875

13,515

11,599

Insurance

7,829

7,683

7,658

Utilities

6,506

7,412

6,504

Depreciation

19,047

18,672

16,738

Other General and Administration

3,087

11,767

19,762

Total Operating Expenses

156,774

148,401

174,066

Interest Expense

7,670

3,812

11,696

Total Expenses

164,444

152,213

185,762

Net Income Before Tax*

$22,466

$-29,707

$17,701

 

 

 

 

*Due to significant losses from prior years, no taxes have been paid over the three years because of net operating loss carryforwards.  The marginal federal plus state tax rate, if taxes had been paid, would be 15%.

 

Longs Jewelers

Balance Sheet

For the Years Ending June 30, 20x1, 20x2, 20x3 and 20x4

 

20x1

20x2

20x3

20x4

 

 

 

 

 

Current Assets

 

 

 

 

Cash

$-4,824

$433

$-2,130

$9,657

Accounts Receivable

7,886

6,100

5,000

4,368

Inventory

186,450

188,237

111,455

99,351

Total Current Assets

189,512

194,770

114,325

113,376

Long-Term Assets

 

 

 

 

Equipment

139,497

150,790

149,332

152,942

Less Accumulated Depreciation

-63,592

-82,639

-101,311

-118,049

Equipment (net)

75,905

68,151

48,021

34,893

Other Assets

 

 

1,458

1,458

Total Long-Term Assets

75,905

68,151

49,479

36,351

 

 

 

 

 

Total Assets

$265,417

$262,921

$163,804

$149,727

 

 

 

 

 

Current Liabilities

 

 

 

 

Accounts Payable

$151,743

$140,000

$140,000

$141,328

Long-Term Liabilities

 

 

 

 

Loans from Shareholders

19,471

18,200

16,200

44,177

Notes Payable

206,377

200,846

133,436

70,684

Total Long-Term Liabilities

225,848

219,046

149,636

114,861

 

 

 

 

 

Total Liabilities

377,591

359,046

289,636

256,189

Common Equity

 

 

 

 

Common Stock

1,000

1,000

1,000

1,000

Retained Earnings*

-113,174

-97,125

-126,832

-107,462

Total Equity

-112,174

-96,125

-125,832

-106,462

 

 

 

 

 

Total Liabilities and Equity

$265,417

$262,921

$163,804

$149,727

 

 

 

 

 

*Prior period adjustments made

 

 

 

 

to balance in retained earnings

 

-6,417

 

1,669

Discussion Questions

1. Complete a financial analysis of Longs Jewelers including a cash flow statement and ratio analysis and discuss your findings.

2. Identify critical non-quantitative issues that should be considered in the decision process.

3. What risk factors should Bob be most concerned about regarding his decision?

4. Identify possible ethical or values-based issues that could impact any decision.

5. What should Bob and Bonnie do?

Reference no: EM131146098

Questions Cloud

The health insurance portability and accountability act : The Health Insurance Portability and Accountability Act of 1996 (enacted in 200) established guidelines for how providers and facilities should protect protected health information.
Explain how the experience connected your classroom studies : Explain how the experience connected your classroom studies to the real-world clinical setting. If you did not have an opportunity to evaluate a patient with this background during the last 9 weeks, you may select a related case study from a reput..
Decision essay - profit planning and control : Managerial Decision Essay - Profit Planning and Control, In early 2015, RadioShack, an electronics retailer,began closing sales at over 1,700 stores as part of its major restructuring after declaring bankruptcy
What was your plan for diagnostics and primary diagnosis : What details did the patient or parent provide regarding the personal and medical history? Include any discrepancies between the details provided by the child and details provided by the parent, as well as possible reasons for these discrepancies.
Complete a financial analysis of longs jewelers : Complete a financial analysis of Longs Jewelers including a cash flow statement and ratio analysis and discuss your findings. Identify critical non-quantitative issues that should be considered in the decision process
Explain the implementation strategy : A brief description of the community needs your group identified for the Week 7 Discussion. Explain the implementation strategy and/or intervention method your group selected for the community program project. Be sure to provide a rationale for th..
Identify three functions shared by both outpatient services : Identify three functions shared by both outpatient services and hospitals. How do outpatient services and hospitals differ in their approach to these functions? How are they similar?
Translate the given article in spanish : Translate this in Spanish:- I don't know if you remember me, but I took your Quality in Healthcare class last spring and received an A for my final grade.
Implement an important decision quickly : Which types of power would you rely on to implement an important decision quickly? Which types would you consider most valuable for sustaining power over the long term?

Reviews

Write a Review

 

Finance Basics Questions & Answers

  What weights should mv corporation use in its wacc

Its common equity trades at 53$ per share, and the firm has 6.4 million shares outstanding. What weights should MV Corporation use in its WACC?

  This bond yields 90 percent the investor might as well buy

an investor in the 35 percent tax bracket may purchase a corporate bond that is rated double a and is traded on the new

  In what ways can a bond investor make money?

In what ways can a bond investor make money?

  Leaders today must be able to create a compelling vision

leaders today must be able to create a compelling vision for the organization. they also must be able to create an

  What will be the effect on profit of accepting the order

On the one hand they welcome the order because they currently have excess capacity. Also, this is the company's first international order. On the other hand, the company in China is willing to pay only $130 per unit.

  What economic term describes the supply in a market

What economic term describes the supply in a market when a price ceiling is established below the market equilibrium price?

  Calculating ratio analysis and discounted interest rates

Define the quick ratio (i.e., acid-test ratio) and return on equity ratio, and state what these financial ratios measure.

  The first payment of the mortgage is due at the beginning

you are about to purchase your first home for personal use. the price of the house is 400k. the property taxes and

  What should the hospital book for capital value in year 2

Hospital purchases a ct scanner for $750,000.00 and expects to perform 7000 exams over 5 years. The scanner will have no salvage value and the hospital plans for a 10% replacement cost. What should the hospital book for capital value in year 2?

  What is the rate of return on an investment

What is the rate of return on an investment of $10,606 if the company will receive $2,000 each year for the next 10 years?

  Compounded annually,

A stock will have annual dividends of $0.65, $0.8, $0.78, $0.76, $0.82, and then grow by 0.02 a year. If the required return is 0.16 per year compounded annually, what should the price be?

  Compares aicpa code and ima code of professional conduct

500 words in MS word-Compares the AICPA Code of Professional Conduct and the IMA Code of Professional Conduct - Describes the purpose and major elements of both codes and compares the two codes

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd