Calculate npv of modernization and the replacement option

Assignment Help Financial Management
Reference no: EM131037890

Question 1. Mursel Mursel Travel Agency specializes in the operation of flights between Pristina and Los Angeles. It reserves the passengers tickets from Pristina to EUR900 Airways return tickets. Until last month, Prishtina Airways had paid Mursel Mursel Travel Agency commission 10% of the ticket price for each traveler. The Commission represents the only source of income for Mursel Mursel Travel Agency. Mursel Mursel fixed costs are EUR14,000 per month (for salaries, rent and other) and variable costs are EUR 20 for a ticket purchased for a traveler. These include 15 euro 20 euro for ticket delivery fee for each traveler to travelers that I paid mailing company DHL.

(To simplify the analysis, we assume that each return ticket submitted a package of DHL separately. Therefore, 15 euro fee delivery postal ticket applied to each ticket.) Prishtina Airways has just announced a timetable revised payment of all travel agencies. Now will pay travel agencies a commission of 10% on tickets costing a maximum of 50 euros. Each ticket which cost more than 500 euros, then the Commission is only 50 euros regardless of the ticket price.

a. Under the scheme of payment of commissions of 10%, as Mursel Mursel airline ticket must sell each month to reach a) the point of equilibrium and b) to gain operating profit of 7,000 EUR?

b. How does changing the payment deadline of Prishtina in Perge sponse Airways under a and b of question 1?

Question 2. Dardan Rinori owned company headquartered in Butovc Krasniqi using normal system of labor costs at its plant for the production of smoke, peanuts, biscuits and cream-banana. The factory has the production department and packaging. Its system of spending by work recognizes two categories of direct costs (materials and direct labor in manufacturing) and two sets of costs sunk (overhead) (cost overhead production department that are divided by the actual number of hours of work car manufacturing and overhead costs of the packaging department based on current direct production costs). The budget for 2011 for Rinori factory is as follows:

                                                                Production Department Department of packaging
Manufacturing overhead costs $1,800,000 $3,600,000
Direct labor costs in manufacturing $1,400,000 $2,000,000
Direct labor hours in production 100,000 200,000
Hours car 50,000 200,000

a. Calculate the rate budgeted production overhead expenditures for each department.

b. In February, the expenditure for the work 494 to produce smoke to order the company ETC is presented as follows:

                                                            Production department                       Department of packaging

Material directly                                         $45,000                                               $70,000

The direct labor costs in manufacturing          $14,000                                               $15,000

Direct labor hours in production                     1,000                                                   1,500

Hours car                                                  2,000                                                   1,000

Calculate the total labor costs of production of Smoke 494 for ETC-in.

Question 3. Viva Fresh Store operates at full capacity and decided to apply the analysis of expenses by ABC (Activity Based Costing) for three lines of its products: 1) baked goods, 2) milk and fruit juice and 3) food frozen. It identifies four activities and expenditure rates for activities are as follows:

Ordering  $ 100 for a purchase order
Delivery and receipt of goods over  $80
Placing the shelves  $20 an hour
Customers support and assistance of  $0.20 for a commodity to sell

Revenue, cost of goods sold, costs of support to the store, which includes activities in support of the shop expenses and basis of allocation of expenses by the three product lines is presented below:


Baked goods  Milk and juices  Frozen Products
Financial data


Income  $57,000 $63,000 $52,000
Cost of goods sold  $38,000 $47,000 $35,000
Support Store  $11.40 $14.10 $10,500

The basis of allocation of expenses






Commissioning ( purchase orders )  30 25 '13
Delivery  98 36 28
Placing the shelves  183 166 24
Customer support  7,900 15,500 20,500

Based on a simple system Viva Fresh Store expenditure allocated support costs through products stores at the rate of 30% of the cost of goods sold.

a. Use simple system costs and prepare the report profitability by product line for Viva Fresh Store.

b. Use the ABC system to prepare the report profitability by product lines for Viva Fresh Store.

c. What new insights ABC system provides for decision-making for managers Viva Fresh Store?

Question 4. Korporation Ducki JSC manufactures and sells mobile phones and uses standard cost system. The actual data for January, February and March 2012 are presented below:


January  February  March
The data in units


Merchandise at the beginning of the period  0, 300, 300
Production  1,000 800 1,250
Sales  700, 800 1,500
variable costs


Unit production costs  $900 $900 $900
Marketing costs per unit $600  $600 $600
fixed costs


Production expenses  $400,000 $400,000 $400,000
Marketing expenses  $140,000 $140,000 $140,000

Selling price per unit is $ 500 budgeted level of production used to calculate the budgeted fixed costs per unit of production is 1,000 units.

a. Prepare the balance of the success Ducki Corporation JSC for January, February and March 2012 on the basis of 1) Variable system costs and 2) absorption system costs.

b. Explain the difference in operating profit for January, February and March on the basis of absorbent system and the variable costs.

Variable production costs per unit of Ducki Corporation mobile phones are as follows:


January February March
direct materials $100 $100 $100
Direct labor costs per unit output $70 $70 $70
Manufacturing overhead costs for nëjsi $130 $130 $130

$300 $300 $300

Prepare the balance of the success Ducki Corporation JSC for January, February and March 2012 by spending supervariabil system.

Question 5. Blakaj Corporation produces intelligent temperature regulator to regulate the room temperature according to the disposition of the inhabitants. Blakaj Corporation produces plates for these regulatory his mother. Blakaj Corporation reports the following information about the costs of manufacturing motherboards for temperature regulators for 2011 and anticipated expenditures in 2012:

Current expenditure 2011 2012 Expected Costs

Variable production costs

direct materials $180 $170
The direct labor costs $50 $45
Variable production costs a group of tiles installed

materials handling and control

quality $1.60 $1.50



Fixed production costs

Fixed overhead costs that can be avoided if the tablets are produced

but purchased $320,000 $320,000
Depreciation fixed overhead costs

insurance and administration not can be avoided regardless

not manufacturing or production of tiles $800,000 $800,000

Blakaj Corporation produces 8,000 plates in 2011 to 40 packs of 200 of them in each package. In 2012 Blakaj Corporation predicts that the need will increase to 10,000 motherboard. Tablets will be manufactured in 80 packs 125 each. Grulaj Corporation approached Blakaj company to supply motherboards for termorregullatorë in 2012 at a price of $ 300 for the tablet under any timetable that suits Blakaj Corporation.

a. Calculate the expected total costs of production of motherboards for the unit in 2012.

b. Suppose that the current production capacity of the motherboards will be zero if Blakaj buys tiles from Grulaj Corporation. Based on the financial aspect should Blakaj produce tablets or buy from Grulaj Corporation

c. Now suppose that if Blakaj parent buys from Grulaj tiles, the best option of using production capacity of Blakaj termorregullatorëve Corporation is to produce and sell special termorregullatorë company TRR3 Gashi Corporation. Blakaj Corporation calculates the income and expenses arising from incremental production termorregullatorëve TRR3:

Total revenues anticipated incremental    $2,000,000
The total incremental costs expected      $2,150,000

Under this scenario must purchase a home by Grulaj Blakaj tiles?

Question 6. Suva Reka Corporation Veselaj Butrint is owned manufacturer of window frames. Each frame passes through two departments: the assembly and final goods. This task focuses on the assembly department. The system costs by process of Suva Reka Corporation has a single category of direct costs (direct materials) and a single category of shpenzimete indirect costs (conversion). Direct materials are added when the assembly process at the department level has reached 10%. Added conversion costs evenly during the assembly process at the department. Suva Reka Corporation uses the method of average system costs by process. Consider these data for the department assembly in April 2012:


Physical Unit (frames)  direct material  costs of conversion
Work in progress, April 1 95 $1.67 $988
It began in April 2012 490

Completed in April 2012 455

Work in progress, April 30  130

Total expenses increased during April  $2,012.00 $17,640.00 $11,856

a. Summarize the total costs for the assembly department in April 2012 and set the total costs of completed units (and transferred out) and work units at the end of the process during the production cycle.

b. Check duty system under FIFO method of expenses by the process.

Question 7. ProChips is a manufacturer of computer chips prototypes headquartered in Dublin, Ireland. In the following year, 2012 ProChips expects to provide 552 computer chip prototypes at an average price of $ 80,000. Head of marketing ProChips predicts rise to 60 prototypes of chips for a year until 2018. This means that the demand will be 552 in 2012, 612 in 2013, 672 in 2014 and so on. The factory can not produce more than 540 prototypes of chips for a year. To meet demand in the future, ProChips must modernize or replace plant or factory with new machines. The old are completely depreciated and can be sold for $ 3,600,000 if the factory replaced. If the cost of modernization modernized factory must be capitalized and depreciated over the useful economic life of modernized factory. The old option held as part of the modernization of the factory. The data for both options are outlined below:


Modenizuar  Substituting
The initial investment in 2012  $33,600,000 $58,800,000
Terminal value of disposing 2018  $6,000,000 $14,400,000
The useful life 7 years 7 years $62,000 $56,000
The total annual operating costs for chip 

ProChips uses linear depreciation assuming zero value flips terminals. For purposes of simplicity let's assume that we have no change in prices or costs in the coming years

The required return on investment of 12% ProChips. We do not have any difference between modernization and the replacement option in terms of capital required to ents. ProChips enjoys tax exemption until 2018.

a. Calculate the return on investment period (payback period) for upgrading and replacement option.

b. Calculate NPV of modernization and the replacement option.

Reference no: EM131037890

Questions Cloud

Output resistance of the current source : 8.66 The cascode amplifier of Fig. 8.33 is operated at a current of 0.2 mA with all devices operating at /VOV / =0.20 V.
Current source and the output resistance : For a cascode current source such as that in Fig. 8.32, show that if the two transistors are identical, the current I supplied by the current source and the output resistance Ro are related by IRo = 2 /VA/2 / /VOV / Now consider the case of transi..
For the constant-current source circuit shown : 8.60 For the constant-current source circuit shown in Fig. P8.60, find the collector current I and the output resistance. The BJT is specified to have β =100, VBE =0.7 V, and VA = 100 V. If the collector voltage undergoes a change of 10 V while th..
C b amplifier functions as a current buffer : 8.59 As mentioned in the text, the C B amplifier functions as a current buffer. That is, when fed with a current signal, it passes it to the collector and supplies the output collector current at a high output resistance. Figure P8.59 shows a CB a..
Calculate npv of modernization and the replacement option : Calculate the return on investment period (payback period) for upgrading and replacement option - calculate NPV of modernization and the replacement option.
Who gains and who loses from uber : Should these relatively unregulated transportation providers be allowed? What about other "sharing economy" providers like AirBnB, FlightCar, or MonkeyParking? Explain.
Generate a table for rout as a multiple : Generate a table for Rout as a multiple of ro versus Re as a multiple of re with entries for Re = 0, re, 2re, 10re, (β/2) re, β re, and 1000re. Let β = 100.
What is the relationship of the acm regarding the licensing : What is the relationship of the ACM regarding the licensing of software engineers? Which of the following is NOT one of the characteristics of a mature profession?
Load resistance rl causes the input resistance : 8.57 What value of load resistance RL causes the input resistance of the CB amplifier to be approximately double the value of re?

Reviews

Write a Review

Financial Management Questions & Answers

  Growth stage and expecting supernormal growth

CRM, Inc. went public one year ago. The company is still in the growth stage, and is expecting supernormal growth of 40% for the next two years before achieving a long-run growth rate of 6%. The stock just paid a dividend of $5.00. If investors’ requ..

  Privilege of exclusive condo representation to broker

Assume you are a real estate broker with an exclusive contract – the condo association rules state that everyone selling their condominiums must go through you. A typical condo sold at $400,000 today and sells again every 4 years. What is the value o..

  Simple interest on its investment accounts

First Simple Bank pays 8.6 percent simple interest on its investment accounts. If First Complex Bank pays interest on its accounts compounded annually, what rate should the bank set if it wants to match First Simple Bank over an investment horizon of..

  Realized from the sale to actually use school construction

A $2 million school-bond issue bearing interest at 15 percent payable annually and maturing in 25 years was sold at a price which a 20 percent annual rate of return to the investors. The brokerage fee for handling the sale was 0.3 percent of the tota..

  Optimal order quantity in part change the ordering cost

Shakina Harris, who works in her brother’s hardware store, is in charge of purchasing. Shakina has determined that the annual demand for #6 screws is 150,000 and is fairly constant over the 200 days that the store is open each year. Shakina’s brother..

  Assume the market is in equilibrium with the required return

Simpkins Corporation does not pay any dividends because it is expanding rapidly and needs to retain all of its earnings. However, investors expect Simpkins to begin paying dividends, with the first dividend of $1.75 coming 3 years from today. what is..

  Calculate your total percentage return

You purchase 1,000 shares of Spears Grinders, Inc. stock for $45 per share. A year later, the stock pays a dividend of $1.25 per share, and it sells for $49. Calculate your total dollar return. Calculate your total percentage return.

  Refining the target valuation based on new information

Refining the target valuation based on new information uncovered during due diligence is most likely to affect which of the following:

  About the new long-term care facility

Mr. Rich has offered to give the New Long-Term Care Facility $100,000 today or $300,000 when he dies. If the Long-Term Care Facility earns 14% on its investments and it expects Mr. Rich to live for 12 years, which alternative should it take?

  Function of finance manager

Function of finance Manager and profit maximization does consider the impact on individual shareholder's EPS.

  What term is this loan being paid

A pottery factory purchases a continuous belt conveyor kiln for $68,000. A 6.3% APR loan with monthly payments is taken out to purchase the kiln. If the monthly payments are $765.22, over what term is this loan being paid?

  Prices of the consol and the coupon-bond

Calculate the prices of the consol and the coupon-bond. Calculate the Macaulay duration, modified duration and convexity of the two bonds.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd